investorscraft@gmail.com

Intrinsic ValueFoncière Volta (SPEL.PA)

Previous Close20.22
Intrinsic Value
Upside potential
Previous Close
20.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Foncière Volta operates as a real estate investment company specializing in acquiring, developing, and leasing mixed-use properties across France and select international markets. Its diversified portfolio includes residential apartment buildings, office spaces, and commercial assets such as warehouses, retail outlets, and hotel properties. The company’s revenue model is anchored in long-term rental income, leveraging stable cash flows from tenants while benefiting from strategic property appreciation in urban and high-demand locations. Foncière Volta maintains a niche position in the mid-market real estate segment, balancing risk through geographic and asset-class diversification. Unlike large-scale REITs, it focuses on value-add opportunities, often targeting underutilized properties for repositioning or redevelopment. The firm’s operational footprint in France provides exposure to stable regulatory frameworks, though international holdings introduce currency and jurisdictional risks. Competitive differentiation stems from localized asset management expertise and a conservative leverage profile, positioning it as a lower-volatility player in the European real estate services sector.

Revenue Profitability And Efficiency

Foncière Volta reported €8.9 million in revenue for the period, with net income reaching €7.2 million, reflecting strong profitability margins. Operating cash flow of €8.5 million underscores efficient property management, while capital expenditures of €2.3 million suggest moderate reinvestment needs. The company’s ability to convert revenue into net income at an 80.5% margin indicates disciplined cost control and favorable lease terms.

Earnings Power And Capital Efficiency

Diluted EPS of €0.64 demonstrates solid earnings generation relative to its share count. The absence of dividends implies retained earnings are being reinvested into the portfolio or debt reduction. With operating cash flow nearly covering total debt service obligations, the company maintains adequate liquidity to support its asset base without straining leverage ratios.

Balance Sheet And Financial Health

The balance sheet shows €8.4 million in cash against €85.9 million in total debt, resulting in a net debt position of €77.5 million. A debt-to-equity ratio of approximately 0.83 (assuming market cap as equity proxy) suggests moderate leverage. The liquidity buffer and stable rental income provide resilience, though refinancing risks exist given the debt load.

Growth Trends And Dividend Policy

Foncière Volta exhibits growth through organic rental income and selective acquisitions, as evidenced by its capex activity. The lack of dividends aligns with a focus on capital retention for portfolio expansion. Market cap stability (€103.3 million) and low beta (0.032) indicate investor perception of limited growth volatility but also subdued expansion prospects.

Valuation And Market Expectations

Trading at ~11.6x P/E (based on net income), the valuation reflects modest growth expectations compared to sector peers. The low beta suggests the market prices Foncière Volta as a defensive real estate play, with limited sensitivity to broader equity movements. Its niche focus and small scale may constrain multiple expansion without demonstrable portfolio scale-up.

Strategic Advantages And Outlook

The company’s strategic advantage lies in its diversified, income-generating assets and conservative leverage. However, its small size limits economies of scale. Outlook hinges on French real estate market stability and the ability to recycle capital into higher-yielding properties. Execution risk in international expansions and interest rate sensitivity remain key monitorables.

Sources

Company description, financials from disclosed ticker data, EURONEXT Paris

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount