investorscraft@gmail.com

Intrinsic ValueSpark Power Group Inc. (SPG.TO)

Previous Close$0.82
Intrinsic Value
Upside potential
Previous Close
$0.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Spark Power Group Inc. operates as a specialized provider of electrical power services and solutions across North America, serving industrial, commercial, institutional, and renewable energy markets. The company’s diversified revenue streams stem from three core segments: Technical Services, Renewables, and Sustainability Solutions. Its Technical Services segment delivers critical electrical contracting, automation, and emergency services, while the Renewables segment focuses on operations and maintenance for wind, solar, and energy storage systems. The Sustainability Solutions segment aids clients in renewable energy procurement and carbon footprint reduction, positioning Spark Power as an integrated player in the energy transition. With approximately 6,500 customers, including municipalities and utilities, the company leverages its technical expertise to address complex power infrastructure needs. Its market position is reinforced by a comprehensive service portfolio, though competition remains intense in the fragmented electrical services and renewable maintenance sectors. Spark Power’s ability to cross-sell services across segments provides a strategic advantage, particularly as demand for sustainable energy solutions grows.

Revenue Profitability And Efficiency

In FY 2022, Spark Power reported revenue of CAD 272.3 million, reflecting its broad service offerings. However, the company recorded a net loss of CAD 11.0 million, with diluted EPS of -CAD 0.12, indicating profitability challenges. Operating cash flow was negative at CAD 12.0 million, exacerbated by capital expenditures of CAD 8.6 million, suggesting strained liquidity during the period. The negative cash position underscores operational inefficiencies or timing-related working capital pressures.

Earnings Power And Capital Efficiency

Spark Power’s earnings power appears constrained, as evidenced by its net loss and negative operating cash flow. The company’s capital efficiency is further questioned by its significant debt load of CAD 96.1 million against a market cap of CAD 74.5 million, indicating leveraged operations. The lack of positive free cash flow limits reinvestment capacity, though its asset-light service model may offer scalability if profitability improves.

Balance Sheet And Financial Health

The balance sheet reveals financial strain, with cash and equivalents at a negative CAD 35.5 million, likely due to short-term borrowings. Total debt of CAD 96.1 million outweighs the company’s market capitalization, signaling high leverage. Absent a dividend policy, Spark Power prioritizes debt management and operational turnaround, but its liquidity position warrants close monitoring given the cash flow challenges.

Growth Trends And Dividend Policy

Growth trends are muted, with the company prioritizing operational restructuring over expansion. No dividends were paid in FY 2022, aligning with its focus on stabilizing finances. The renewable energy segment may offer long-term growth potential, but near-term execution risks persist. Investor returns are likely contingent on improved profitability and debt reduction.

Valuation And Market Expectations

With a market cap of CAD 74.5 million and a beta of 0.86, Spark Power trades with moderate volatility relative to the market. The negative earnings and cash flow suggest the market prices the stock based on turnaround potential rather than current fundamentals. Valuation hinges on the company’s ability to achieve sustainable profitability in its core segments.

Strategic Advantages And Outlook

Spark Power’s integrated service model and expertise in renewables provide strategic differentiation, but execution risks remain. The outlook depends on improving operational efficiency, managing debt, and capitalizing on energy transition trends. Success in cross-selling sustainability solutions could enhance margins, but near-term headwinds persist. Investors should monitor cash flow generation and debt metrics closely.

Sources

Company filings, Toronto Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount