Previous Close | $530.12 |
Intrinsic Value | $2.06 |
Upside potential | -100% |
Data is not available at this time.
S&P Global Inc. operates as a leading provider of financial market intelligence, credit ratings, benchmarks, and analytics. The company serves institutional and retail investors, corporations, and governments through its diversified portfolio, which includes S&P Ratings, S&P Dow Jones Indices, S&P Global Market Intelligence, and S&P Global Commodity Insights. Its revenue model is subscription-based, supplemented by transactional fees, ensuring recurring income streams. The firm holds a dominant position in credit ratings and financial data, competing with Moody’s and Bloomberg. Its deep industry expertise, global reach, and regulatory moat reinforce its competitive edge. S&P Global’s offerings are integral to capital markets, risk assessment, and investment decision-making, making it a cornerstone of the financial ecosystem. The company continues to expand through strategic acquisitions and technological innovation, further solidifying its market leadership.
In FY 2024, S&P Global reported revenue of $14.21 billion, with net income of $3.85 billion, reflecting a robust net margin of approximately 27%. Diluted EPS stood at $12.35, demonstrating strong earnings power. Operating cash flow was $5.69 billion, significantly exceeding capital expenditures of $124 million, indicating high cash conversion efficiency. The company’s ability to generate substantial free cash flow underscores its operational effectiveness and pricing power.
S&P Global’s earnings are underpinned by high-margin, recurring revenue streams from subscriptions and data services. The firm’s capital efficiency is evident in its ability to deliver consistent returns with minimal reinvestment needs. Operating cash flow coverage of net income at 1.5x highlights sustainable profitability. The company’s asset-light model allows for high returns on invested capital, further enhancing shareholder value.
As of FY 2024, S&P Global held $1.67 billion in cash and equivalents against total debt of $11.93 billion. The debt level is manageable given the firm’s strong cash flow generation and low capital intensity. The balance sheet remains investment-grade, supported by stable earnings and a diversified revenue base. Liquidity is ample, with operating cash flow comfortably covering interest and dividend obligations.
S&P Global has demonstrated steady growth, driven by organic expansion and strategic acquisitions. The company paid a dividend of $3.64 per share in FY 2024, reflecting a commitment to returning capital to shareholders. Dividend growth has been consistent, supported by reliable cash flows. Future growth is expected to be fueled by demand for data analytics and ESG-related services, alongside market share gains in ratings and indices.
The market values S&P Global at a premium, reflecting its strong competitive position and predictable earnings. Investors anticipate sustained growth in high-margin segments like ratings and indices, alongside margin expansion from operational leverage. The stock’s valuation multiples align with its peer group, given its superior profitability and growth prospects.
S&P Global benefits from entrenched market positions, regulatory barriers, and a globally recognized brand. Its diversified revenue streams and technological investments position it well for long-term growth. The outlook remains positive, supported by increasing demand for financial data and analytics. Strategic initiatives, including AI integration and ESG-focused offerings, are expected to drive future performance.
10-K filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |