Data is not available at this time.
Spire Healthcare Group plc operates as a leading private healthcare provider in the UK, delivering a comprehensive range of medical services across 40 hospitals and eight clinics. The company specializes in diagnostics, in-patient, daycase, and out-patient care, covering diverse treatments from oncology to orthopedics. Its vertically integrated model allows for high-margin service offerings, supported by advanced diagnostic capabilities such as MRI and CT scans. Spire competes in the premium segment of the UK’s private healthcare market, differentiating itself through clinical excellence, consultant partnerships, and patient-centric care. The company benefits from structural tailwinds, including rising private healthcare demand due to NHS backlogs and increasing health insurance penetration. However, it faces regulatory scrutiny and cost pressures from wage inflation and medical supply chain disruptions. Spire’s strategic focus on high-growth areas like complex surgeries and diagnostics strengthens its market position, though competition from larger peers like HCA Healthcare and regional providers remains intense.
Spire reported revenue of £1.51 billion for FY 2024, reflecting steady demand for private healthcare services. Net income stood at £25.4 million, with diluted EPS of 6.17p, indicating modest profitability amid operational cost pressures. Operating cash flow of £235.7 million underscores efficient working capital management, though capital expenditures of £109.3 million highlight ongoing investments in facility upgrades and technology.
The company’s earnings power is constrained by high fixed costs and debt servicing, with interest coverage likely tight given £1.28 billion in total debt. However, its asset-light clinic model and focus on high-utilization services like diagnostics and daycase surgeries support capital efficiency. ROIC metrics are not disclosed but are inferred to be moderate due to sector-wide margin pressures.
Spire’s balance sheet carries significant leverage, with total debt of £1.28 billion against cash reserves of £41.2 million, raising liquidity concerns. The debt-to-equity ratio appears elevated, though covenant compliance is assumed given stable cash flows. Asset turnover is robust, driven by high facility utilization, but refinancing risks persist in a rising-rate environment.
Growth is underpinned by organic volume increases and selective acquisitions, with a 2p/share dividend reflecting a conservative payout ratio. The UK’s aging population and NHS capacity constraints provide tailwinds, but wage inflation and regulatory changes pose headwinds. Dividend sustainability hinges on deleveraging and margin stabilization.
At a market cap of £769 million, Spire trades at ~0.5x revenue, below peers, likely reflecting leverage concerns. The beta of 0.632 suggests lower volatility than the broader market, but investor sentiment remains cautious due to sector-specific risks and macroeconomic uncertainty.
Spire’s strategic advantages include its national footprint, consultant relationships, and diversified service portfolio. Near-term challenges include cost inflation and debt management, but long-term prospects are favorable given structural demand growth. Success hinges on executing operational efficiencies and selectively expanding high-margin services.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |