investorscraft@gmail.com

Intrinsic ValueSportech PLC (SPO.L)

Previous Close£84.00
Intrinsic Value
Upside potential
Previous Close
£84.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sportech PLC operates in the gambling and technology sector, specializing in off-track betting venues and digital betting solutions. The company’s revenue is derived from two primary segments: Sportech Venues, which manages physical betting locations in Connecticut and the UK, and Sportech Digital, which provides lottery software, pari-mutuel betting platforms, and related services. This dual approach allows Sportech to cater to both traditional and online gambling markets, positioning it as a niche player in a highly competitive industry. The company’s physical venues benefit from regional monopolies in certain areas, while its digital segment leverages proprietary technology to serve a broader, tech-savvy customer base. However, its market share remains modest compared to larger global gambling operators. Sportech’s focus on regulated markets provides stability but limits aggressive expansion opportunities. The company’s ability to integrate digital and physical betting experiences could be a differentiating factor, though it faces stiff competition from larger, more diversified gambling firms.

Revenue Profitability And Efficiency

In FY 2022, Sportech reported revenue of £26.0 million, reflecting its niche market presence. However, the company posted a net loss of £1.0 million, with diluted EPS of -1.01p, indicating profitability challenges. Operating cash flow was negative at £6.4 million, exacerbated by capital expenditures of £0.3 million, suggesting strained liquidity. The company’s ability to convert revenue into sustainable profits remains uncertain given these figures.

Earnings Power And Capital Efficiency

Sportech’s earnings power appears constrained, as evidenced by its negative net income and operating cash flow. The modest revenue base does not sufficiently cover operating costs, and capital efficiency is questionable given the negative cash flow from operations. The company’s reliance on both physical and digital segments may dilute focus, though its technology assets could offer long-term value if monetized effectively.

Balance Sheet And Financial Health

Sportech’s balance sheet shows £7.4 million in cash and equivalents against £7.4 million in total debt, indicating a neutral net debt position. However, the negative operating cash flow raises concerns about liquidity sustainability. The company’s financial health appears fragile, with limited room for error given its narrow profitability margins and reliance on stable cash flows from its venues.

Growth Trends And Dividend Policy

Sportech’s growth trends are muted, with revenue stagnation and persistent losses. The company paid a dividend of 35p per share in FY 2022, which may be unsustainable given its financial performance. Future growth likely depends on digital expansion and cost optimization, but the current trajectory does not suggest significant upside without strategic changes.

Valuation And Market Expectations

With a market cap of £8.4 million, Sportech trades at a low valuation, reflecting its financial struggles and niche market position. The beta of 1.37 indicates higher volatility relative to the market, likely due to its small size and sector risks. Investors appear cautious, pricing in limited growth prospects and ongoing profitability challenges.

Strategic Advantages And Outlook

Sportech’s strategic advantages include its regulated market presence and hybrid business model. However, the outlook remains uncertain due to operational inefficiencies and competitive pressures. Success hinges on improving digital monetization and stabilizing cash flows, but the company faces an uphill battle in a saturated industry. Without significant restructuring or market tailwinds, sustained profitability appears unlikely in the near term.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount