investorscraft@gmail.com

Intrinsic ValueSt Peter Port Capital Limited (SPPC.L)

Previous Close£2.40
Intrinsic Value
Upside potential
Previous Close
£2.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2020 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

St Peter Port Capital Limited operates as a specialized investment fund focused on growth capital opportunities, primarily targeting small to mid-sized UK-based companies. Unlike sector-specific funds, it maintains a diversified approach, investing across industries without geographic constraints. The fund strategically positions itself in pre-IPO stages, aiming to capitalize on valuation uplifts during public listings. Based in Guernsey, it leverages its offshore domicile for tax-efficient structuring while navigating the competitive UK private equity landscape. Its agnostic investment strategy differentiates it from niche-focused peers, though this also exposes it to broader market cyclicality. The firm's hands-on approach with portfolio companies suggests an active value-creation model rather than passive capital deployment. With no sector concentration, its performance hinges on selective deal sourcing and IPO market conditions.

Revenue Profitability And Efficiency

The company reported negative revenue of £703k and a net loss of £899k for FY2020, reflecting challenges in portfolio monetization. With no operating cash flow or capital expenditures recorded, the fund appears to be in a holding pattern, likely conserving liquidity amid unfavorable exit conditions. The absence of debt suggests a clean balance sheet but underscores reliance on equity capital for operations.

Earnings Power And Capital Efficiency

Diluted EPS of -1.4p indicates weak earnings generation, typical of funds between investment cycles. The lack of operating cash flow implies limited current income from portfolio companies, with performance contingent on future realizations. Zero debt enhances financial flexibility but may indicate constrained leverage opportunities in a low-rate environment.

Balance Sheet And Financial Health

Cash reserves of £425k provide minimal liquidity buffer against the £899k net loss. The pristine debt-free position mitigates solvency risks but doesn't offset the fund's operational cash burn. With £1.54m market cap, the balance sheet suggests the market assigns minimal premium to net asset value.

Growth Trends And Dividend Policy

No dividend payments align with the fund's growth capital mandate, retaining resources for new investments. Negative revenue trends highlight dependence on investment exits rather than recurring income streams. The stagnant capital expenditure profile suggests limited near-term deployment activity.

Valuation And Market Expectations

The sub-£2m market capitalization reflects skepticism about near-term realization prospects. Zero beta implies perceived detachment from broader market movements, possibly due to illiquid private holdings. The valuation likely discounts extended holding periods for current investments.

Strategic Advantages And Outlook

The fund's pre-IPO focus could benefit from resurgent UK public markets, though timing risks persist. Its sector-agnostic approach allows opportunistic pivots but lacks thematic tailwinds. Successful exits in coming periods are critical to validate the strategy and rebuild investor confidence after recent losses.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2021202220232024202520262027202820292030203120322033203420352036203720382039204020412042204320442045

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount