investorscraft@gmail.com

Intrinsic ValueSpirit AeroSystems Holdings, Inc. (SPR)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Spirit AeroSystems Holdings, Inc. is a leading aerospace manufacturer specializing in the design, engineering, and production of aerostructures for commercial and defense aircraft. The company operates as a key supplier to major original equipment manufacturers (OEMs) such as Boeing and Airbus, providing fuselages, wings, and other critical components. Its revenue model is heavily reliant on long-term contracts with these OEMs, ensuring steady demand but also exposing it to production rate fluctuations and supply chain risks. Spirit AeroSystems holds a dominant position in the aerostructures market, leveraging its technical expertise and scale to maintain competitive margins. The company’s operations are deeply integrated into the global aerospace ecosystem, making it a barometer for broader industry health. However, its reliance on a few large customers introduces concentration risk, which is partially mitigated by diversification into defense and aftermarket services. The aerospace sector’s cyclical nature and high barriers to entry further underscore Spirit’s strategic importance as a Tier 1 supplier.

Revenue Profitability And Efficiency

Spirit AeroSystems reported revenue of $6.32 billion for FY 2024, reflecting its critical role in the aerospace supply chain. However, the company faced significant challenges, with a net loss of $2.14 billion and diluted EPS of -$18.26, driven by operational inefficiencies and cost overruns. Operating cash flow was negative at $1.12 billion, exacerbated by high working capital needs and capital expenditures of $152.5 million, highlighting ongoing financial strain.

Earnings Power And Capital Efficiency

The company’s earnings power remains under pressure due to margin compression and elevated costs. Negative operating cash flow and substantial net losses indicate weak capital efficiency, with limited ability to generate returns on invested capital. Spirit’s reliance on debt financing, with total debt at $4.47 billion, further constrains its financial flexibility, necessitating operational improvements to restore profitability.

Balance Sheet And Financial Health

Spirit AeroSystems’ balance sheet shows $537 million in cash and equivalents, providing some liquidity buffer. However, its total debt of $4.47 billion raises concerns about leverage and long-term solvency. The absence of dividends underscores management’s focus on preserving capital, but the company’s financial health remains precarious, requiring disciplined cost management and potential restructuring to stabilize its position.

Growth Trends And Dividend Policy

Growth prospects are tied to the recovery of commercial aerospace demand, though near-term headwinds persist. Spirit has suspended dividends to prioritize debt reduction and operational turnaround. The company’s ability to capitalize on long-term industry growth will depend on resolving production challenges and aligning costs with revenue streams, with no immediate plans to reinstate shareholder payouts.

Valuation And Market Expectations

Market expectations for Spirit AeroSystems are muted, reflecting its operational struggles and high leverage. The stock’s valuation likely discounts significant execution risk, with investors awaiting signs of sustained improvement in profitability and cash flow generation. The company’s fortunes remain closely tied to broader aerospace sector dynamics and its ability to secure stable, margin-accretive contracts.

Strategic Advantages And Outlook

Spirit AeroSystems benefits from entrenched relationships with major aerospace OEMs and specialized manufacturing capabilities. However, the outlook is cautious, with operational turnaround efforts critical to restoring confidence. Strategic initiatives to diversify revenue streams and improve cost efficiency could enhance resilience, but near-term challenges dominate the narrative, requiring vigilant execution to navigate a competitive and cyclical industry.

Sources

10-K filings, company investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount