Data is not available at this time.
Springfield Properties Plc operates as a UK-focused residential construction company, specializing in private and affordable housing markets. The company’s core revenue model is driven by property development, real estate transactions, and ancillary services such as plant and machinery hire. With a legacy dating back to 1956, Springfield has established a regional presence, particularly in Scotland, leveraging local market expertise to deliver tailored housing solutions. The company’s dual focus on private and affordable segments allows it to capitalize on diverse demand drivers, including government-backed housing initiatives and private buyer demand. Its vertically integrated operations, spanning development, construction, and sales, provide cost efficiencies and tighter control over project timelines. Despite being a smaller player in the fragmented UK housing market, Springfield’s regional specialization and focus on mid-market housing position it competitively against national housebuilders. The company’s ability to navigate planning regulations and land acquisition challenges further strengthens its market positioning.
Springfield reported revenue of £266.5 million for FY 2024, with net income of £7.5 million, reflecting a net margin of approximately 2.8%. Operating cash flow stood at £36.1 million, indicating healthy cash generation from core operations. Capital expenditures were minimal at £0.2 million, suggesting a lean operational model with limited reinvestment needs. The company’s profitability metrics are modest, typical of regional housebuilders facing cost pressures and cyclical demand.
The company’s diluted EPS of 6.12p underscores its modest earnings power, constrained by competitive pressures and input cost inflation. Operating cash flow coverage of net income (4.8x) highlights efficient cash conversion, though leverage and interest obligations may weigh on capital efficiency. With a focus on asset-light development, Springfield’s capital turnover appears reasonable, but its regional concentration limits scalability.
Springfield’s balance sheet shows £14.9 million in cash against £60.4 million in total debt, indicating moderate leverage. The net debt position of £45.5 million suggests manageable financial obligations, supported by stable operating cash flows. The company’s liquidity position appears adequate, with no significant near-term refinancing risks. However, its debt-to-equity ratio warrants monitoring given cyclical exposure.
Growth trends are muted, with the UK housing market facing macroeconomic headwinds. The company’s dividend payout of 1p per share reflects a conservative distribution policy, prioritizing balance sheet resilience. Land bank management and planning approvals will be critical for future volume growth, but near-term expansion is likely constrained by market conditions.
At a market cap of £113.7 million, Springfield trades at a P/E of ~15x, aligning with smaller UK housebuilders. The beta of 1.088 indicates moderate sensitivity to broader market movements. Investor expectations appear tempered, factoring in regional exposure and sector-wide challenges such as interest rate volatility and construction cost inflation.
Springfield’s regional expertise and affordable housing focus provide niche advantages, but macroeconomic uncertainty poses risks. The company’s outlook hinges on UK housing policy support and its ability to secure scalable projects. Strategic land acquisitions and partnerships could enhance long-term positioning, though near-term performance remains tied to cyclical demand.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |