Data is not available at this time.
Sportsman's Warehouse Holdings, Inc. operates as a specialty outdoor retailer, catering to hunting, fishing, camping, and shooting sports enthusiasts. The company generates revenue through the sale of branded and private-label outdoor gear, firearms, ammunition, and related accessories. Positioned as a regional leader, it serves a niche customer base with a focus on quality, expertise, and competitive pricing, differentiating itself from big-box retailers through specialized product knowledge and customer service. The outdoor recreation industry is highly seasonal, with demand peaking during hunting and fishing seasons, which influences inventory and working capital cycles. Sportsman's Warehouse competes with both national chains and local independent retailers, leveraging its curated product assortment and localized marketing to maintain relevance in a fragmented market. Its market position is further shaped by regulatory factors, particularly in firearms sales, which require compliance with stringent federal and state laws.
In FY 2025, Sportsman's Warehouse reported revenue of $1.20 billion but recorded a net loss of $33.06 million, reflecting margin pressures and operational challenges. Diluted EPS stood at -$0.87, indicating profitability struggles. Operating cash flow was positive at $34.15 million, suggesting some ability to generate liquidity, though capital expenditures of $14.56 million highlight ongoing investments in store operations and infrastructure.
The company's negative net income and EPS underscore weakened earnings power in the period. Operating cash flow, while positive, was insufficient to offset net losses, pointing to inefficiencies in converting revenue to bottom-line performance. Capital expenditures remained moderate, indicating restrained investment activity, possibly due to prioritization of financial stability over expansion.
Sportsman's Warehouse held $2.83 million in cash and equivalents, a relatively low liquidity buffer. Total debt stood at $455.27 million, signaling significant leverage. The balance sheet appears strained, with limited cash reserves against substantial debt obligations, raising concerns about financial flexibility and solvency if operational performance does not improve.
The company exhibited no dividend payments in FY 2025, aligning with its net loss and focus on preserving capital. Growth trends are muted, with profitability challenges overshadowing top-line performance. Seasonal demand patterns and competitive pressures may continue to hinder consistent growth, requiring strategic adjustments to stabilize operations.
Market expectations for Sportsman's Warehouse are likely tempered by its recent losses and leveraged balance sheet. The absence of dividends and weak earnings power suggest a cautious valuation approach, with investors potentially discounting future cash flows heavily until profitability improves. Sector-wide headwinds, such as regulatory risks and consumer spending shifts, further cloud the outlook.
Sportsman's Warehouse's niche focus and regional presence provide some insulation against broader retail competition, but its financial health remains a critical vulnerability. The outlook hinges on margin recovery, debt management, and potential operational restructuring. Success will depend on leveraging its specialized market position while addressing cost inefficiencies and liquidity constraints in a challenging macroeconomic environment.
10-K filing, CIK 0001132105
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |