investorscraft@gmail.com

Intrinsic ValueSunPower Corporation (SPWRW)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Complete Solaria, Inc. operates in the renewable energy sector, specializing in solar power solutions. The company provides integrated solar energy systems, including panels, inverters, and storage solutions, primarily targeting residential and commercial markets. Its revenue model is driven by system sales, installation services, and potential recurring revenue from maintenance contracts. The solar industry is highly competitive, with rapid technological advancements and regulatory incentives shaping demand. Complete Solaria positions itself as a vertically integrated provider, aiming to differentiate through end-to-end service offerings and cost efficiencies. The company competes with both large-scale manufacturers and regional installers, leveraging its technology stack and customer-centric approach to capture market share in a fragmented industry. As solar adoption grows, Complete Solaria seeks to capitalize on increasing demand for sustainable energy solutions, though it faces challenges from pricing pressures and supply chain dynamics.

Revenue Profitability And Efficiency

Complete Solaria reported revenue of $108.7 million for the period, reflecting its commercial traction in the solar market. However, the company posted a net loss of $56.5 million, indicating significant cost pressures or operational inefficiencies. Operating cash flow was negative at $54.7 million, suggesting high working capital needs or upfront investments. Capital expenditures were modest at $1.2 million, implying limited near-term capacity expansion.

Earnings Power And Capital Efficiency

The company's diluted EPS was neutral, underscoring its current lack of profitability. Negative operating cash flow and net income highlight challenges in converting revenue into sustainable earnings. Capital efficiency appears constrained, as the business requires substantial cash to fund operations without yet achieving positive returns. The absence of reported shares outstanding limits further per-share analysis.

Balance Sheet And Financial Health

Complete Solaria holds $13.4 million in cash and equivalents, which may provide limited liquidity given its cash burn rate. Total debt stands at $153.1 million, indicating a leveraged balance sheet. The high debt-to-cash ratio raises concerns about financial flexibility, particularly if revenue growth does not accelerate to offset operational losses. The company's financial health appears strained, requiring careful monitoring of debt obligations.

Growth Trends And Dividend Policy

The company does not pay dividends, reinvesting all resources into growth initiatives. Revenue figures suggest market demand for its solar solutions, but profitability trends remain negative. Future growth will likely depend on scaling operations, improving margins, and potentially securing additional financing. The solar industry's expansion could benefit Complete Solaria, but execution risks persist given its current financial trajectory.

Valuation And Market Expectations

Valuation metrics are challenging to assess due to the lack of profitability and shares outstanding data. Market expectations likely hinge on the company's ability to achieve scale and reduce losses in a competitive solar market. Investors may be pricing in long-term industry growth potential, but near-term financial instability could weigh on valuation multiples until operational improvements materialize.

Strategic Advantages And Outlook

Complete Solaria's vertical integration and focus on end-to-end solar solutions could provide strategic advantages as the energy transition accelerates. However, its outlook is clouded by financial constraints and industry competition. Success will depend on executing cost reductions, securing stable financing, and capitalizing on regulatory tailwinds. The company operates in a high-growth sector but faces significant execution risks in achieving sustainable profitability.

Sources

Company filings (CIK: 0000867773)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount