Data is not available at this time.
Spirax-Sarco Engineering plc is a global leader in engineered solutions for industrial steam systems, electrical heating, temperature management, and fluid path technologies. The company operates across diverse end markets, including food and beverage, pharmaceuticals, oil and gas, and power generation, providing critical components for heating, sterilization, and fluid handling. Its direct and distributor-based sales model ensures broad market penetration, supported by a strong technical service offering that enhances customer retention and recurring revenue streams. Spirax-Sarco’s market position is reinforced by its long-standing expertise, with roots dating back to 1888, and a reputation for reliability in mission-critical industrial applications. The company’s focus on energy efficiency and sustainability aligns with global industrial trends, further solidifying its competitive edge in niche but high-value segments. Its geographic diversification across Europe, the Americas, and Asia-Pacific mitigates regional risks while capitalizing on growth in emerging markets.
Spirax-Sarco reported revenue of £1.67 billion (GBp) for the period, with net income of £191.2 million, reflecting a net margin of approximately 11.5%. Operating cash flow stood at £312.8 million, demonstrating robust cash conversion. Capital expenditures of £74.3 million indicate disciplined reinvestment, supporting long-term growth without compromising liquidity. The company’s ability to maintain profitability amid cyclical industrial demand underscores its pricing power and operational efficiency.
Diluted EPS of 259 GBp highlights the company’s earnings resilience, supported by a diversified revenue base and high-margin aftermarket services. The balance between organic growth and strategic acquisitions has enhanced capital efficiency, with steady returns on invested capital. Spirax-Sarco’s focus on high-value engineering solutions ensures sustained earnings power, even in fluctuating macroeconomic conditions.
The company holds £334.2 million in cash and equivalents against total debt of £1.03 billion, reflecting a manageable leverage profile. Its strong operating cash flow provides ample coverage for debt servicing and dividend commitments. The balance sheet remains well-structured to support both organic growth and targeted M&A, with no immediate liquidity concerns.
Spirax-Sarco has demonstrated consistent growth through cyclical and structural demand drivers, particularly in energy-efficient solutions. A dividend per share of 165 GBp reflects a commitment to shareholder returns, supported by stable cash flows. The company’s growth strategy balances reinvestment with disciplined capital allocation, ensuring sustainable long-term value creation.
With a market capitalization of £4.21 billion and a beta of 0.84, the stock is perceived as relatively stable within the industrials sector. Current valuation multiples suggest investor confidence in the company’s ability to deliver steady growth, supported by its niche market leadership and recurring revenue streams.
Spirax-Sarco’s technical expertise, global footprint, and focus on sustainability position it well for long-term growth. The company is likely to benefit from increasing industrial automation and energy efficiency mandates. While macroeconomic headwinds may pose short-term challenges, its diversified end-market exposure and strong balance sheet provide resilience.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |