investorscraft@gmail.com

Intrinsic ValuePresidio Property Trust, Inc. (SQFTW)

Previous Close$0.02
Intrinsic Value
Upside potential
Previous Close
$0.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Presidio Property Trust, Inc. operates as a diversified real estate investment trust (REIT) with a focus on commercial and residential properties. The company generates revenue primarily through leasing and property management, targeting niche markets with stable demand. Its portfolio includes office, industrial, and retail properties, strategically positioned to capitalize on regional economic trends. Presidio differentiates itself through a hybrid approach, blending traditional REIT stability with opportunistic acquisitions to enhance long-term value. The firm competes in fragmented markets, leveraging localized expertise to maintain occupancy and rental income. Despite macroeconomic headwinds, Presidio’s adaptive strategy aims to balance risk and growth, targeting underappreciated assets with redevelopment potential. Its market position is modest, with a focus on operational efficiency rather than scale, appealing to investors seeking targeted exposure to secondary real estate markets.

Revenue Profitability And Efficiency

Presidio reported $18.9 million in revenue for the period, but net income stood at a loss of $25.6 million, reflecting operational challenges or one-time impairments. The diluted EPS of -$2.25 underscores profitability pressures, while negative operating cash flow of $728.1 million signals significant liquidity constraints. Capital expenditures were negligible, suggesting limited near-term growth investments.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight inefficiencies in converting revenue to profit. With no capital expenditures, Presidio appears to prioritize liquidity preservation over expansion, though its high debt load ($102.2 million) relative to cash ($8.0 million) raises concerns about sustainable capital allocation.

Balance Sheet And Financial Health

Presidio’s financial health is strained, with total debt exceeding $102 million against cash reserves of $8 million. The debt-to-equity ratio is elevated, and negative cash flow exacerbates refinancing risks. Shareholders’ equity is likely under pressure given the net loss and diluted share count of 12.4 million.

Growth Trends And Dividend Policy

No dividends were distributed, aligning with the company’s focus on stabilizing operations. Growth trends are muted, with revenue insufficient to cover losses, suggesting a need for portfolio optimization or asset sales to improve financial flexibility.

Valuation And Market Expectations

The market likely prices Presidio at a discount due to its weak earnings and leveraged balance sheet. Investors may await turnaround efforts, but the absence of near-term catalysts limits upside potential.

Strategic Advantages And Outlook

Presidio’s niche property focus and hybrid REIT model offer flexibility, but execution risks persist. The outlook hinges on debt management and occupancy stability, with macroeconomic conditions posing additional headwinds.

Sources

Company filings (CIK: 0001080657), FY 2024 preliminary data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount