investorscraft@gmail.com

Intrinsic ValueSwissquote Group Holding Ltd (SQN.SW)

Previous CloseCHF438.20
Intrinsic Value
Upside potential
Previous Close
CHF438.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Swissquote Group Holding Ltd is a leading Swiss online financial services provider, specializing in securities trading and leveraged forex. The company operates a digital banking platform that supports multi-currency transactions, including crypto assets, catering to private investors, asset managers, and institutional clients. Its core offerings include real-time trading across diverse asset classes, margin lending, robo-advisory services, and innovative fintech solutions like e-mortgages and crypto services. Swissquote has carved a niche in the competitive European capital markets by combining technological agility with regulatory robustness, positioning itself as a trusted intermediary for both retail and professional investors. The firm’s expansion into crypto and digital banking underscores its adaptability to evolving financial trends, while its strong Swiss regulatory foundation enhances credibility. With a focus on high-margin leveraged forex and contract-for-differences (CFDs), Swissquote capitalizes on market volatility, differentiating itself from traditional brokers through advanced trading tools and integrated wealth management services.

Revenue Profitability And Efficiency

Swissquote reported revenue of CHF 664.3 million in FY 2023, with net income reaching CHF 294.2 million, reflecting a robust margin of approximately 44%. The company’s operating cash flow stood at CHF 2.02 billion, highlighting efficient liquidity management. Capital expenditures were modest at CHF -56.5 million, indicating disciplined reinvestment relative to its cash-generative business model.

Earnings Power And Capital Efficiency

Diluted EPS of CHF 19.53 demonstrates strong earnings power, supported by high-margin forex and securities trading activities. The absence of total debt and a cash reserve of CHF 7.86 billion underscore exceptional capital efficiency, enabling flexibility for strategic investments or shareholder returns.

Balance Sheet And Financial Health

The balance sheet is exceptionally healthy, with CHF 7.86 billion in cash and equivalents and zero debt. This positions Swissquote to weather market downturns and pursue growth opportunities without leverage constraints. The firm’s regulatory capital ratios remain well above requirements, reinforcing its financial stability.

Growth Trends And Dividend Policy

Swissquote has demonstrated consistent growth, driven by digital adoption and expansion into crypto services. A dividend of CHF 6 per share reflects a commitment to returning capital to shareholders, supported by strong free cash flow. Future growth may hinge on scaling its fintech offerings and geographic diversification.

Valuation And Market Expectations

With a market cap of CHF 6.95 billion and a beta of 1.3, Swissquote trades at a premium, reflecting its niche positioning and growth potential. Investors likely price in continued innovation in digital banking and sustained profitability from its high-margin segments.

Strategic Advantages And Outlook

Swissquote’s strategic edge lies in its hybrid model of traditional brokerage and fintech innovation, particularly in crypto and digital banking. Regulatory tailwinds in Switzerland and Europe could further bolster its market position. Risks include competition from low-cost brokers and crypto market volatility, but its strong balance sheet provides a buffer.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount