Data is not available at this time.
Serica Energy plc is a UK-based upstream oil and gas company focused on the exploration, acquisition, and development of hydrocarbon reserves in the North Sea. The company operates a diversified portfolio of assets, including the Bruce, Keith, and Rhum gas fields, alongside non-operating stakes in the Erskine field. Its revenue model is anchored in long-term production contracts and strategic partnerships, leveraging its operational expertise in mature basins. Serica’s market position is strengthened by its high working interests in key fields, ensuring control over production and cost efficiency. The company’s focus on low-decline, gas-weighted assets provides stability amid volatile oil prices, while its exploration prospects like Columbus and Skerryvore offer growth optionality. As a mid-tier independent, Serica competes with larger peers by optimizing existing infrastructure and maintaining a lean cost structure, positioning it as a resilient player in the European energy sector.
Serica reported revenue of 727.2 million GBp in FY 2024, with net income of 92.4 million GBp, reflecting operational efficiency despite sector-wide cost pressures. The company’s diluted EPS of 0.22 GBp underscores its ability to convert production into earnings, supported by an operating cash flow of 281.6 million GBp. Capital expenditures of 260.2 million GBp indicate sustained investment in core assets.
Serica’s earnings power is driven by its gas-weighted portfolio, which benefits from stable pricing and lower decline rates. The company’s capital efficiency is evident in its ability to fund exploration (e.g., Columbus) while maintaining positive cash flow. Its 19 GBp dividend per share signals confidence in sustained cash generation, though reinvestment remains a priority.
The balance sheet shows 117.5 million GBp in cash against 224.3 million GBp of total debt, reflecting moderate leverage. Serica’s liquidity position is adequate, with operating cash flow covering debt obligations. The company’s asset base, including high-interest fields, provides collateral strength.
Growth is anchored in near-field exploration (e.g., Skerryvore) and development projects, balancing reinvestment with shareholder returns. The dividend yield aligns with sector peers, though payout ratios remain conservative to preserve flexibility for opportunistic acquisitions.
At a market cap of 565.2 million GBp, Serica trades at a discount to larger E&P peers, reflecting its smaller scale and regional focus. The low beta (0.008) suggests limited correlation to broader markets, typical of niche upstream players.
Serica’s strategic edge lies in its operational control over key assets and gas exposure, which insulates it from oil price swings. The outlook is cautiously optimistic, with production stability offsetting exploration risks. Regulatory support for UK gas could further bolster its position.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |