Data is not available at this time.
Stelrad Group PLC is a leading manufacturer and distributor of radiators, operating primarily in the UK, Ireland, Europe, and Turkey. The company specializes in steel panel radiators, low surface temperature radiators, towel warmers, and decorative steel tubular radiators, marketed under well-established brands such as Stelrad, Henrad, Termo Teknik, and Hudevad. With a heritage dating back to 1936, Stelrad has built a strong reputation for quality and reliability in the heating solutions sector. The company serves both residential and commercial markets, leveraging its extensive distribution network to maintain a competitive edge. Stelrad’s product portfolio is designed to meet diverse customer needs, from energy-efficient heating solutions to aesthetically pleasing designs, positioning it as a key player in the construction and industrial sectors. Its market presence is reinforced by a combination of brand loyalty, technical expertise, and a focus on sustainable heating solutions, aligning with broader industry trends toward energy efficiency and environmental responsibility.
Stelrad reported revenue of £290.6 million for the period, with a net income of £16.5 million, reflecting a net margin of approximately 5.7%. The company generated £25.4 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures were modest at £5.9 million, indicating a balanced approach to reinvestment and operational efficiency. These metrics suggest stable profitability and effective cost management.
The company’s diluted EPS stood at 13p, supported by its ability to maintain earnings despite macroeconomic pressures. Stelrad’s capital efficiency is evident in its disciplined capex strategy, with free cash flow generation supporting both debt management and shareholder returns. The balance between earnings and reinvestment highlights prudent capital allocation.
Stelrad’s balance sheet shows £18.6 million in cash and equivalents against £85.5 million in total debt, indicating a manageable leverage position. The company’s liquidity appears adequate, with operating cash flow covering interest obligations. The financial structure suggests a focus on maintaining stability while supporting growth initiatives.
Stelrad’s growth is tied to demand for energy-efficient heating solutions, with potential upside from European energy transition policies. The company paid a dividend of 7.79p per share, reflecting a commitment to returning capital to shareholders. Future growth may hinge on market expansion and product innovation, supported by its strong brand portfolio.
With a market cap of £178.3 million and a beta of 0.276, Stelrad is perceived as a lower-risk investment within the industrials sector. The valuation reflects steady performance expectations, with investors likely focused on the company’s ability to sustain margins and capitalize on regulatory tailwinds in energy efficiency.
Stelrad’s strategic advantages include its established brands, diversified product range, and entrenched distribution network. The outlook remains cautiously optimistic, with opportunities in energy-efficient heating solutions offsetting potential macroeconomic headwinds. The company’s focus on sustainability and innovation positions it well for long-term growth in a evolving market.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |