Data is not available at this time.
Serabi Gold plc is a UK-based mining company focused on gold exploration and production in Brazil, with its flagship Palito mining complex in the Tapajos region. The company operates in the high-risk, high-reward gold mining sector, leveraging Brazil's mineral-rich geology to extract and process gold ore. Serabi’s revenue model is primarily driven by gold sales, with additional potential from copper exploration, though gold remains its core focus. The company operates in a competitive industry dominated by larger players, positioning itself as a niche operator with a concentrated asset base. Its market position is bolstered by operational control over Palito, which provides steady production, though scalability remains a challenge compared to multinational miners. Serabi’s strategic focus on cost efficiency and localized expertise in Brazil’s mining regulations helps mitigate some sector risks, but its small-scale operations limit its influence on global gold pricing.
In its latest fiscal year, Serabi reported revenue of £94.5 million, with net income of £27.8 million, reflecting a healthy profit margin for a junior gold miner. Operating cash flow stood at £30.9 million, indicating solid cash generation from core operations. Capital expenditures of £18.9 million suggest ongoing investment in sustaining and potentially expanding production capacity, though the company maintains a disciplined approach to spending.
Serabi’s diluted EPS of 0.37 GBp underscores its ability to generate earnings despite its smaller scale. The company’s capital efficiency is evident in its ability to fund operations and exploration internally, supported by positive operating cash flow. With no dividend payouts, Serabi reinvests earnings back into its projects, prioritizing growth and operational stability over shareholder returns in the near term.
The company maintains a conservative balance sheet, with £22.2 million in cash and equivalents against total debt of £6.0 million, reflecting a strong liquidity position. This low leverage provides flexibility to navigate commodity price volatility. Serabi’s financial health appears stable, with sufficient resources to cover short-term obligations and fund ongoing exploration without excessive reliance on external financing.
Serabi’s growth is tied to gold production at Palito and potential expansion through exploration. The company has not issued dividends, opting instead to reinvest profits into resource development. This strategy aligns with its stage as a growth-focused junior miner, though future profitability improvements could prompt a reassessment of capital allocation policies. Market conditions and gold price trends will heavily influence its ability to scale operations.
With a market cap of approximately £137 million, Serabi trades at a modest valuation relative to its earnings and cash flow. The beta of 0.553 suggests lower volatility compared to the broader market, likely due to its niche focus and operational stability. Investors appear to price in steady but limited growth, reflecting the challenges of scaling a single-asset gold producer in a competitive sector.
Serabi’s key advantages include its operational control over Palito and expertise in Brazilian mining regulations. The outlook hinges on gold price stability and successful exploration to extend mine life. While the company is well-positioned to benefit from favorable commodity prices, its small scale and single-asset concentration pose risks. Strategic partnerships or discoveries could enhance long-term prospects, but execution remains critical.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |