Data is not available at this time.
SigmaRoc plc operates as a diversified construction materials group, focusing on aggregates, pre-cast concrete, and value-added building products across the UK, Northern Europe, and Belgium. The company integrates vertical operations, including logistics, road contracting, and waste recycling, to enhance efficiency and sustainability in its supply chain. Its revenue model is driven by both direct sales and service-based offerings, positioning it as a mid-market consolidator in a fragmented industry. SigmaRoc leverages regional expertise and strategic acquisitions to expand its footprint, targeting niche markets with high barriers to entry. The firm’s emphasis on recycling and circular economy practices aligns with evolving regulatory and environmental trends, strengthening its competitive edge. While it faces cyclical demand tied to construction activity, its diversified service portfolio provides resilience against sector-specific downturns.
SigmaRoc reported revenue of £962.5 million (GBp) for the latest fiscal period, with net income of £23.3 million (GBp), reflecting a modest but stable margin. Operating cash flow of £117 million (GBp) underscores operational efficiency, though capital expenditures of £71.6 million (GBp) indicate ongoing investments in capacity and sustainability initiatives. The absence of dividends suggests reinvestment priorities.
Diluted EPS of 1.94p highlights constrained but positive earnings power, supported by cash flow generation. The company’s capital allocation appears focused on growth, with limited leverage to shareholder returns. Debt levels relative to cash reserves suggest manageable leverage, though interest coverage remains a monitorable metric.
SigmaRoc maintains £131.4 million (GBp) in cash against total debt of £641.8 million (GBp), indicating a leveraged but liquid position. The balance sheet reflects acquisitive growth, with debt likely funding recent expansions. Asset turnover and working capital metrics would provide further clarity on liquidity management.
Top-line growth is tied to construction sector demand and M&A activity, with no dividend policy currently in place. The company’s strategy emphasizes inorganic expansion, as seen in its historical name change and regional diversification. Investors should monitor acquisition integration and organic volume trends for sustained momentum.
At a market cap of ~£1.15 billion (GBp), SigmaRoc trades at a premium to pure-play peers, likely reflecting its consolidation strategy. A beta of 1.225 indicates higher volatility versus the broader market, consistent with cyclical exposure. Valuation multiples should be benchmarked against sector-specific drivers like infrastructure spending and input costs.
SigmaRoc’s regional diversification and vertical integration mitigate single-market risks, while its recycling services align with sustainability mandates. Near-term performance hinges on construction activity and acquisition synergies. Long-term upside depends on operational scaling and margin improvement, though macroeconomic headwinds remain a watchpoint.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |