investorscraft@gmail.com

Intrinsic Value of Sempra (SRE)

Previous Close$80.97
Intrinsic Value
Upside potential
Previous Close
$80.97

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sempra operates as a leading energy infrastructure company in North America, primarily focused on regulated utilities and energy networks. The company’s core revenue model is anchored in its ownership of San Diego Gas & Electric (SDG&E) and Southern California Gas Company (SoCalGas), which provide stable, regulated returns. Additionally, Sempra develops and operates liquefied natural gas (LNG) export facilities and renewable energy projects, positioning it at the intersection of traditional and transitional energy markets. Sempra’s diversified portfolio allows it to capitalize on growing demand for cleaner energy while maintaining a strong foothold in essential utility services. The company’s strategic investments in LNG infrastructure, particularly through its Cameron LNG facility, enhance its competitive edge in global energy markets. Its regulated utilities benefit from predictable cash flows, while its infrastructure projects offer growth opportunities in a decarbonizing economy. Sempra’s market position is further strengthened by its focus on operational efficiency and regulatory compliance, ensuring long-term stability and investor confidence.

Revenue Profitability And Efficiency

Sempra reported revenue of $13.19 billion for FY 2024, with net income of $2.86 billion, reflecting a robust profitability margin. Diluted EPS stood at $4.42, demonstrating efficient earnings generation. Operating cash flow was strong at $4.91 billion, though capital expenditures of $8.22 billion highlight significant reinvestment in infrastructure. The company’s ability to balance profitability with growth investments underscores its disciplined financial management.

Earnings Power And Capital Efficiency

Sempra’s earnings power is driven by its regulated utilities and strategic infrastructure projects, yielding consistent returns. The company’s capital efficiency is evident in its ability to fund high-growth LNG and renewable energy initiatives while maintaining stable earnings. With $1.42 billion in cash and equivalents, Sempra retains liquidity to support ongoing projects and mitigate financial risks.

Balance Sheet And Financial Health

Sempra’s balance sheet reflects $35.85 billion in total debt, indicating substantial leverage to fund growth. However, its regulated utility assets provide predictable cash flows to service obligations. The company’s financial health is supported by $4.91 billion in operating cash flow, though high capital expenditures necessitate careful debt management. Prudent financial policies ensure long-term sustainability.

Growth Trends And Dividend Policy

Sempra’s growth is fueled by investments in LNG and renewable energy, aligning with global energy transition trends. The company’s dividend policy remains attractive, with a dividend per share of $2.43, reflecting a commitment to shareholder returns. Future growth will likely hinge on successful execution of infrastructure projects and regulatory approvals.

Valuation And Market Expectations

Sempra’s valuation reflects its dual role as a stable utility and growth-oriented infrastructure player. Market expectations are anchored in its ability to deliver regulated returns while expanding in high-potential energy markets. The company’s strategic positioning in LNG and renewables may drive long-term value creation.

Strategic Advantages And Outlook

Sempra’s strategic advantages include its diversified energy portfolio, regulatory expertise, and infrastructure capabilities. The outlook is positive, with opportunities in LNG exports and renewable energy offsetting regulatory risks. The company’s focus on sustainability and operational excellence positions it well for future growth.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount