Data is not available at this time.
Sunrise Resources plc operates in the industrial materials sector, focusing on the exploration and development of mineral projects in the United States and Australia. The company’s core revenue model hinges on identifying and advancing mineral deposits, including gold, copper, silver, and industrial minerals like limestone and diatomite. Its flagship projects, such as the CS Pozzolan-Perlite and NewPerl projects in Nevada, are central to its strategy of monetizing high-potential mineral assets. Sunrise Resources differentiates itself through a lean operational approach, leveraging option agreements and leases to minimize upfront capital expenditures. The company operates in a competitive and capital-intensive industry, where success depends on successful exploration outcomes and strategic partnerships. Its market position is that of a junior mining company, with a focus on niche industrial minerals that cater to construction and manufacturing sectors. While smaller in scale compared to diversified mining giants, Sunrise Resources targets high-margin specialty minerals to carve out a sustainable niche.
Sunrise Resources reported revenue of 112,050 GBp, though it remains unprofitable with a net loss of 658,806 GBp. The negative operating cash flow of 150,728 GBp and capital expenditures of 102,580 GBp reflect its early-stage exploration focus, where cash burn is typical. The company’s financials indicate a pre-revenue phase, with earnings power constrained by exploration costs and limited commercial production.
The company’s diluted EPS of -0.0002 GBp underscores its current lack of earnings power, typical of exploration-focused miners. Capital efficiency is strained due to high exploration and development costs, though its asset-light model mitigates some risk. With no dividend payouts, all retained capital is reinvested into project advancement, aligning with its growth-oriented strategy.
Sunrise Resources holds 102,425 GBp in cash and equivalents against total debt of 195,000 GBp, indicating a leveraged position. The balance sheet reflects the inherent risks of junior mining, where liquidity depends on successful project milestones or external financing. The company’s ability to service debt hinges on future project monetization or equity raises.
Growth is contingent on exploration success and project development, with no near-term revenue diversification. The absence of dividends aligns with its reinvestment strategy, typical of early-stage miners. Shareholder returns are deferred until commercial production is achieved, which remains speculative given current operational metrics.
The market cap of 788,453 GBp suggests modest expectations, factoring in exploration risks. A beta of 0.91 indicates lower volatility relative to the broader market, possibly due to its small-scale niche focus. Valuation hinges on speculative upside from mineral discoveries rather than current cash flows.
Sunrise Resources’ strategic advantage lies in its focus on specialty industrial minerals, which may offer higher margins than bulk commodities. However, the outlook remains uncertain, dependent on exploration success and funding availability. The company’s lean structure provides flexibility, but execution risks are elevated given its pre-revenue status and competitive industry dynamics.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |