investorscraft@gmail.com

Intrinsic ValueSRG Mining Inc. (SRG.V)

Previous Close$0.54
Intrinsic Value
Upside potential
Previous Close
$0.54

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2015 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SRG Mining Inc. operates as a Canadian-based resource company focused on the exploration and development of critical mineral properties in Africa, positioning itself within the industrial materials sector. The company's core strategy centers on advancing its flagship Lola graphite project located in Guinea, West Africa, targeting the production of high-purity graphite concentrates essential for lithium-ion battery anodes and other industrial applications. This strategic focus aligns with growing global demand for battery metals driven by the electric vehicle revolution and energy storage markets. SRG's market position is that of a development-stage junior miner, competing in a specialized niche of the graphite sector where project scale, ore quality, and jurisdictional risk are key differentiators. The company's revenue model remains pre-production, relying on equity financing to fund exploration and development activities until the Lola project reaches commercial operation. Operating in Guinea presents both opportunities through mineral-rich geology and challenges related to infrastructure development and political stability, requiring sophisticated risk management capabilities. SRG's competitive positioning hinges on demonstrating the technical and economic viability of its asset while navigating the complex capital requirements of bringing a mining project from exploration to production.

Revenue Profitability And Efficiency

As a pre-revenue development company, SRG Mining reported no revenue for FY 2023, reflecting its current stage of operations focused on project advancement rather than commercial production. The company recorded a net loss of CAD 5.49 million, consistent with the capital-intensive nature of mineral exploration and development activities. Operating cash flow was negative CAD 4.77 million, primarily allocated to sustaining corporate operations and advancing the Lola graphite project through feasibility studies and permitting processes.

Earnings Power And Capital Efficiency

SRG's current earnings power remains constrained by its pre-production status, with diluted earnings per share of CAD -0.0476 reflecting the company's investment phase. Capital expenditures were minimal at CAD 42,400, indicating that major project development spending had not yet commenced in earnest during the period. The company's capital efficiency will be more meaningfully assessed once construction activities begin and production timelines are established for the Lola project.

Balance Sheet And Financial Health

The company maintains a conservative balance sheet with CAD 737,090 in cash and equivalents against minimal total debt of CAD 117,703, providing a clean capital structure for future financing activities. This financial position is typical for junior mining companies at the development stage, though the current cash balance suggests near-term funding requirements to advance the Lola project beyond preliminary development phases.

Growth Trends And Dividend Policy

SRG's growth trajectory is entirely project-dependent, centered on advancing the Lola graphite project through feasibility, financing, and ultimately production. The company maintains no dividend policy, consistent with its development-stage status where all available capital is reinvested into project advancement. Future growth will be measured by milestones achieved in de-risking the asset and securing necessary development capital.

Valuation And Market Expectations

With a market capitalization of approximately CAD 63.4 million, the market appears to be assigning modest value to the Lola project's potential, reflecting both the early development stage and the inherent risks of African mining jurisdictions. The beta of 1.182 indicates higher volatility than the broader market, typical for junior mining stocks where sentiment fluctuates with commodity prices and project development news.

Strategic Advantages And Outlook

SRG's strategic advantage lies in its exposure to the growing graphite market through a potentially significant African asset, though execution risk remains substantial. The outlook depends heavily on the company's ability to advance the Lola project through financing, construction, and ultimately production while managing jurisdictional and commodity price risks. Success will require demonstrating technical viability and securing development capital in a competitive funding environment.

Sources

Company financial statementsTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2016201720182019202020212022202320242025202620272028202920302031203220332034203520362037203820392040

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount