Data is not available at this time.
Salazar Resources Limited operates as a junior mineral exploration company focused on discovering and developing base and precious metal deposits throughout Latin America, with its primary operations concentrated in Ecuador. The company's core revenue model is entirely exploration-driven, relying on capital markets funding to advance its portfolio of mineral properties toward discovery and eventual development or joint venture partnerships. Salazar's principal asset is the Curipamba project, a significant land package covering approximately 21,500 hectares that hosts volcanogenic massive sulfide deposits containing copper, zinc, lead, gold, and silver mineralization. The company maintains additional exploration projects including Pijili, Macara, Rumiñahui, Los Osos, Santiago, Los Santos, and El Potro, collectively representing a diversified pipeline of early to advanced-stage exploration targets. Operating within the highly speculative junior mining sector, Salazar competes for investor capital against numerous other exploration companies, with its market position heavily dependent on technical exploration success and the ability to demonstrate economic potential across its property portfolio. The company's strategic focus on Ecuador positions it within an emerging mining jurisdiction that has attracted significant investment in recent years, though this also carries inherent geopolitical and regulatory risks that must be carefully managed.
As a pre-revenue exploration company, Salazar Resources reported no operating revenue for the period, consistent with its business stage focused solely on mineral property acquisition and exploration. The company recorded a net loss of CAD 4.64 million, reflecting the substantial costs associated with maintaining its exploration portfolio and corporate operations without offsetting income streams. Operating cash flow was negative CAD 1.34 million, while capital expenditures of CAD 0.76 million were directed toward advancing exploration activities across its project pipeline.
Salazar's earnings power remains unrealized as the company has not yet advanced any projects to production. The diluted EPS of -CAD 0.022 reflects the capital-intensive nature of mineral exploration without corresponding revenue generation. The company's capital efficiency is measured through exploration progress rather than traditional financial returns, with expenditures focused on increasing the value of its mineral property portfolio through technical work and discovery potential.
The company maintains a debt-free balance sheet with cash and equivalents of CAD 0.64 million as of period end. With no long-term debt obligations, Salazar's financial health is primarily dependent on its ability to raise additional equity financing to fund ongoing exploration programs. The current cash position suggests the company will need to access capital markets in the near term to sustain operations and advance its project pipeline.
Growth for Salazar is measured through exploration milestones rather than financial metrics, with progress dependent on successful drilling results and resource definition. The company does not pay dividends, consistent with its pre-production stage, as all available capital is reinvested into exploration activities. Future growth potential hinges on demonstrating economic mineralization across its project portfolio to attract development partners or acquisition interest.
With a market capitalization of approximately CAD 37.3 million, the market valuation reflects investor expectations for exploration success rather than current financial performance. The beta of 1.22 indicates higher volatility than the broader market, typical for junior mining stocks whose fortunes are tied to commodity prices and exploration outcomes. Valuation is primarily driven by the perceived potential of the Curipamba project and the company's broader exploration portfolio.
Salazar's strategic advantage lies in its established portfolio of Ecuadorian exploration properties in a region gaining recognition for mineral potential. The outlook remains highly speculative, dependent on exploration success, commodity price trends, and the company's ability to secure funding. Success would likely involve proving up economic resources that could attract joint venture partners or acquisition interest from larger mining companies seeking development-stage assets.
Company descriptionFinancial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |