investorscraft@gmail.com

Intrinsic ValueSartorius AG (SRT.DE)

Previous Close189.40
Intrinsic Value
Upside potential
Previous Close
189.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sartorius AG operates as a leading provider of bioprocess solutions and laboratory products, serving the global life sciences and biopharmaceutical industries. The company specializes in biosensors, filtration systems, bioreactors, and analytical instruments, catering to research, biopharmaceutical manufacturing, and quality control applications. Its diversified product portfolio includes single-use technologies, chromatography systems, and fluid management solutions, which are critical for drug development and bioprocessing efficiency. Sartorius holds a strong market position due to its technological expertise, extensive R&D investments, and strategic focus on high-growth segments like cell and gene therapy. The company’s integrated offerings, from media and reagents to advanced bioprocessing equipment, provide end-to-end solutions that enhance productivity for biopharma clients. With a legacy dating back to 1870, Sartorius has built a reputation for innovation and reliability, supported by a global distribution network and a customer base spanning research institutions and industrial manufacturers. Its competitive edge lies in its ability to address complex bioprocessing challenges while maintaining compliance with stringent regulatory standards.

Revenue Profitability And Efficiency

Sartorius reported revenue of €3.38 billion for the fiscal year, reflecting its strong market presence in bioprocessing and lab technologies. Net income stood at €84 million, with diluted EPS of €1.22, indicating moderate profitability amid high R&D and operational costs. Operating cash flow was robust at €976.2 million, though capital expenditures of €409.9 million highlight significant reinvestment in capacity and innovation.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by recurring revenue from consumables and services, though net margins remain pressured by expansion costs. Capital efficiency is balanced between growth investments and maintaining liquidity, with operating cash flow covering capex comfortably. The high beta of 1.3 suggests earnings are sensitive to macroeconomic and sector-specific volatility.

Balance Sheet And Financial Health

Sartorius maintains a solid liquidity position with €813.4 million in cash and equivalents, but total debt of €4.56 billion indicates leveraged growth strategies. The balance sheet reflects aggressive expansion, with debt likely funding acquisitions and capacity upgrades. Financial health hinges on sustained cash generation to service obligations while investing in high-margin segments.

Growth Trends And Dividend Policy

Growth is driven by demand for bioprocessing solutions, particularly in cell therapies and vaccine production. The company’s dividend of €0.73 per share signals a commitment to shareholder returns, though payout ratios remain conservative to prioritize reinvestment. Long-term trends favor Sartorius due to increasing biopharma R&D spending and adoption of single-use technologies.

Valuation And Market Expectations

With a market cap of €13.93 billion, Sartorius trades at a premium, reflecting its leadership in niche bioprocessing markets. Investors likely price in sustained growth from biologics and personalized medicine, though high leverage and sector cyclicality pose risks. Valuation multiples align with peers given its technological differentiation and recurring revenue streams.

Strategic Advantages And Outlook

Sartorius benefits from deep expertise in bioprocessing, a diversified product suite, and strong customer relationships. The outlook remains positive, supported by secular growth in biopharma and expansion into emerging markets. However, execution risks include integration of acquisitions and margin pressures from competitive pricing. Strategic focus on innovation and scalability should underpin long-term value creation.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount