investorscraft@gmail.com

Intrinsic ValueSRT Marine Systems plc (SRT.L)

Previous Close£93.00
Intrinsic Value
Upside potential
Previous Close
£93.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SRT Marine Systems plc operates in the maritime technology sector, specializing in Automatic Identification System (AIS)-based solutions for maritime domain awareness. The company develops and supplies a suite of products, including vessel tracking systems, navigation safety enhancements, and surveillance technologies tailored for ports, coast guards, and fisheries. Its offerings, such as DAS-Digital ATON and NAIS-National Vessel Tracking, address critical needs in maritime safety, security, and environmental protection. SRT serves a global clientele, including government agencies and commercial maritime operators, positioning itself as a niche provider of integrated maritime intelligence solutions. The company’s focus on AIS technology and domain-specific applications differentiates it from broader marine electronics competitors. Despite its specialized expertise, SRT operates in a competitive landscape with larger players offering overlapping solutions, requiring continuous innovation to maintain its market position. Its geographic reach spans Europe, the Middle East, and Southeast Asia, with growth potential in emerging maritime markets seeking advanced tracking and monitoring infrastructure.

Revenue Profitability And Efficiency

SRT Marine Systems reported revenue of £11.9 million for the period, reflecting its niche market focus. However, the company recorded a net loss of £10.9 million, underscoring challenges in scaling profitability. Operating cash flow was negative at £10.1 million, indicating significant cash burn, while capital expenditures remained modest at £0.2 million, suggesting limited near-term investment in growth infrastructure.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -5.4p highlights its current lack of earnings power. Negative operating cash flow and high R&D or operational costs relative to revenue imply inefficiencies in capital deployment. SRT’s ability to improve margins will depend on scaling its solutions and achieving cost discipline in a capital-intensive sector.

Balance Sheet And Financial Health

SRT’s balance sheet shows £2.8 million in cash against £14.4 million in total debt, raising liquidity concerns. The debt-heavy structure, coupled with persistent operating losses, signals financial strain. Absent a turnaround in cash generation or external financing, the company’s solvency risk may escalate.

Growth Trends And Dividend Policy

SRT’s growth is tied to adoption of its maritime technologies, but recent financials show contraction. The company does not pay dividends, reinvesting—or conserving—cash to stabilize operations. Future growth hinges on securing large contracts or expanding into underserved maritime markets.

Valuation And Market Expectations

With a market cap of £147.5 million, SRT trades at a premium to its revenue, reflecting investor optimism about its niche technology. However, persistent losses and high debt may temper long-term valuation upside unless operational improvements materialize.

Strategic Advantages And Outlook

SRT’s deep expertise in AIS technology and maritime domain awareness provides a competitive edge in regulatory-driven markets. However, execution risks, including cash flow management and debt servicing, cloud its outlook. Strategic partnerships or government contracts could bolster its position, but near-term challenges remain significant.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount