Data is not available at this time.
Storm Resources Ltd. is a Canadian oil and gas exploration and development company focused on the Umbach, Nig Creek, and Fireweed regions of Northeast British Columbia. The company's core revenue model is driven by the extraction and sale of crude oil and natural gas, leveraging its 120,000 net acres of land holdings. As of December 2020, it held 49,134 thousand barrels of oil equivalent in proved plus probable reserves, positioning it as a mid-tier player in the Canadian energy sector. Operating in a highly competitive and capital-intensive industry, Storm Resources faced challenges typical of smaller exploration firms, including commodity price volatility and regulatory pressures. Its acquisition by Canadian Natural Resources Limited in late 2021 underscored its strategic asset base but also highlighted the consolidation trends reshaping the sector. The company's niche focus on British Columbia's resource plays provided geographic concentration but limited diversification compared to larger peers.
In FY2020, Storm Resources generated CAD 155.1 million in revenue but reported a marginal net loss of CAD 214 thousand, reflecting the challenging operating environment for junior energy producers. Operating cash flow stood at CAD 52.7 million, demonstrating some capacity to fund operations, though capital expenditures of CAD 59.3 million indicated ongoing investment needs. The near-break-even EPS of -CAD 0.0018 suggests tight margins amid weak commodity prices during the pandemic year.
The company's ability to convert reserves into earnings was constrained by external market conditions, as evidenced by its minimal net income despite substantial reserves. With no dividend payments and negative earnings, capital efficiency metrics were under pressure, typical of exploration-focused firms prioritizing reinvestment over shareholder returns during development phases.
Storm Resources carried CAD 136.8 million in total debt with no reported cash balance at FYE2020, indicating leveraged positioning common in the sector. The absence of cash reserves and reliance on external financing became a key factor in its eventual acquisition, as standalone financial flexibility appeared limited given the debt load and cyclical industry dynamics.
As a pre-acquisition entity, Storm Resources showed no dividend history, consistent with its growth-stage focus on reserve development rather than income generation. Its asset base offered organic growth potential, but the 2021 takeover by Canadian Natural Resources terminated its independent trajectory, making historical growth metrics less indicative of future standalone performance.
The company's market valuation was ultimately determined through acquisition rather than public trading multiples, with its beta of 1.44 reflecting high sensitivity to energy market fluctuations. Investors likely priced in both its reserve potential and the execution risks inherent in junior producers prior to the buyout announcement.
Storm Resources' primary advantage lay in its concentrated reserve base in British Columbia, though its small scale limited operational diversification. The acquisition by a major player validated its asset quality but removed its independent outlook. For historical analysis, its performance exemplifies the challenges faced by small-cap E&P firms in capital-intensive environments.
Company disclosure (FY2020 financials), TSX filings, acquisition announcement
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |