Data is not available at this time.
Surrozen, Inc. is a biotechnology company focused on developing innovative therapeutics to regenerate damaged tissues by leveraging its proprietary Wnt signaling platform. The company operates in the highly specialized biopharmaceutical sector, targeting unmet medical needs in tissue repair and regeneration. Its core revenue model is driven by research collaborations, grants, and potential future commercialization of its pipeline candidates, positioning it as an early-stage player in regenerative medicine. Surrozen’s market position is defined by its scientific differentiation, with its lead programs targeting liver and eye diseases, areas with significant clinical demand. The company competes in a niche segment dominated by larger biotech firms but distinguishes itself through its novel approach to modulating Wnt pathways. While still pre-revenue from product sales, Surrozen’s strategic partnerships and grant funding underscore its credibility in advancing cutting-edge science.
Surrozen reported revenue of $10.7 million for the period, primarily derived from collaboration agreements and grants. The company posted a net loss of $63.6 million, reflecting its heavy investment in R&D and preclinical development. Operating cash flow was negative $17.6 million, indicative of its early-stage operational burn rate, while capital expenditures remained minimal at $26,000, consistent with its asset-light research model.
The company’s diluted EPS of -$21.67 highlights its current lack of earnings power, typical of a clinical-stage biotech. Capital efficiency is constrained by high R&D costs relative to revenue, though its cash position of $34.6 million provides near-term runway. Surrozen’s ability to advance its pipeline without excessive dilution or debt will be critical to improving capital efficiency over time.
Surrozen maintains a balance sheet with $34.6 million in cash and equivalents against $8.5 million in total debt, suggesting a manageable leverage position. The company’s financial health is contingent on securing additional funding to sustain operations, given its negative cash flow. Its equity base of 2.9 million shares outstanding reflects a tight capital structure, though future financing needs may necessitate dilution.
Growth is entirely pipeline-dependent, with no commercial products yet. The company’s trajectory hinges on clinical milestones and partnership expansions. Surrozen does not pay dividends, consistent with its focus on reinvesting all available capital into R&D. Investor returns will likely be tied to binary outcomes from clinical trials or strategic transactions.
Valuation is speculative, driven by potential rather than current financial metrics. Market expectations are anchored to Surrozen’s ability to demonstrate proof-of-concept in its Wnt-based therapies. The stock’s volatility reflects the high-risk, high-reward nature of early-stage biotech investing, with limited traditional valuation anchors.
Surrozen’s key advantage lies in its proprietary Wnt modulation technology, which could address large markets if clinically validated. The outlook remains uncertain, with success contingent on overcoming scientific and regulatory hurdles. Partnerships or non-dilutive funding could extend its runway, but investors should brace for prolonged volatility until meaningful clinical data emerges.
10-K filing, company investor relations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |