Data is not available at this time.
SSE plc operates as a leading diversified utility in the UK, specializing in electricity generation, transmission, distribution, and supply, alongside gas production and distribution. The company serves approximately 3.8 million customers across key regions in Scotland and England, leveraging a balanced energy mix that includes renewables (hydro, wind), thermal (gas, coal), and multi-fuel sources. Its ownership of high-voltage transmission infrastructure in northern Scotland and remote islands underscores its critical role in the UK’s energy transition. SSE’s integrated model combines regulated assets (networks) with competitive energy markets, providing stable cash flows while capitalizing on decarbonization trends. The firm is strategically positioned to benefit from the UK’s net-zero targets, with investments in offshore wind and grid modernization. Its market leadership in renewable energy and regulated utilities provides resilience against commodity volatility, though regulatory oversight remains a key factor in its operations.
SSE reported revenue of £10.46 billion for FY 2024, with net income of £1.71 billion, reflecting robust operational performance. Diluted EPS stood at 157p, supported by strong cash flow generation (£3.86 billion operating cash flow). Capital expenditures of £1.97 billion highlight ongoing investments in renewables and grid infrastructure. The company’s focus on cost efficiency and regulated returns contributes to stable margins.
SSE’s earnings are underpinned by a mix of regulated and market-based activities, ensuring diversified income streams. The firm’s capital efficiency is evident in its ability to fund high-growth projects (e.g., offshore wind) while maintaining disciplined returns. Operating cash flow coverage of capital expenditures and dividends demonstrates sustainable financial management.
SSE’s balance sheet shows £1.04 billion in cash against £9.13 billion of total debt, reflecting a leveraged but manageable position typical for utilities. The debt supports long-term infrastructure investments, with regulatory frameworks providing predictable cash flows to service obligations. Liquidity remains adequate, backed by strong operating cash generation.
SSE is prioritizing growth in renewables and grid expansion, aligning with UK decarbonization goals. The dividend of 61.2p per share signals confidence in cash flow stability, though payout ratios remain balanced to fund growth. Future trends hinge on regulatory support and execution of its £12.5 billion investment plan (2021–2026).
At a market cap of £19.26 billion and a beta of 0.58, SSE is valued as a low-volatility utility with growth optionality. Investors likely price in its renewable transition and regulated asset base, though policy risks (e.g., price controls) could impact multiples.
SSE’s strategic edge lies in its integrated model, renewable pipeline, and regulatory partnerships. Near-term challenges include energy price volatility and policy shifts, but its alignment with net-zero targets positions it for long-term resilience. The outlook remains positive, contingent on execution and regulatory stability.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |