Data is not available at this time.
Silver Spruce Resources Inc. operates as a junior mineral exploration company focused on discovering precious and base metal deposits across North America. The company's core revenue model relies entirely on securing and advancing exploration properties to create value through discovery, with the ultimate goal of joint venture partnerships or outright acquisition by major mining companies. Silver Spruce maintains a diversified portfolio targeting copper, zinc, lead, silver, gold, and rare earth elements across multiple jurisdictions including Mexico and Canada. The company's strategic positioning leverages early-stage property acquisition in proven geological terrains, particularly in mining-friendly regions of Sonora and Chihuahua, Mexico, where it holds significant interests in the Pino de Plata, Jackie Gold, El Mezquite, and Diamante projects. This geographic diversification across established mining districts mitigates country-specific risk while providing exposure to multiple commodity cycles. As a micro-cap exploration firm, Silver Spruce competes in a highly speculative segment of the basic materials sector, where success depends on technical expertise, capital efficiency, and the ability to demonstrate geological potential to attract development capital.
Silver Spruce operates as a pre-revenue exploration company, reporting zero revenue for the fiscal period. The company recorded a net loss of approximately CAD 962,000, reflecting the typical financial profile of junior miners in the exploration phase. Operating cash flow was negative CAD 715,000, consistent with ongoing exploration expenditures and administrative costs required to maintain its property portfolio without generating income.
The company's diluted earnings per share of CAD -0.0032 demonstrates the early-stage nature of its operations. With no current earnings power, capital efficiency is measured through strategic allocation of limited resources to exploration activities. The absence of capital expenditures during the period suggests a focus on low-cost exploration methods and property maintenance rather than significant drilling campaigns.
Silver Spruce maintains a minimal balance sheet with cash and equivalents of only CAD 2,186, indicating severe liquidity constraints. The company operates with no debt, which is typical for junior explorers but provides limited financial flexibility. This constrained cash position necessitates frequent capital market access to fund ongoing operations and exploration commitments.
As an exploration-stage company, Silver Spruce's growth trajectory depends entirely on successful mineral discovery and property advancement. The company maintains a no-dividend policy, reinvesting all available capital into exploration activities. Growth is measured through property acquisition and technical progress rather than financial metrics, with the portfolio expansion into Newfoundland representing recent strategic development.
With a market capitalization of approximately CAD 4.86 million, the market valuation reflects speculative potential rather than current financial performance. The beta of 1.051 indicates slightly higher volatility than the broader market, consistent with micro-cap exploration stocks. Valuation is entirely driven by perceived prospect potential and exploration results rather than traditional financial metrics.
Silver Spruce's primary advantage lies in its diversified property portfolio across established mining jurisdictions. The outlook remains highly speculative, dependent on successful exploration results and the ability to secure partnership funding. The company's future hinges on demonstrating technical merit across its projects to attract joint venture interest or discovery-based valuation re-rating in a challenging capital market environment for junior explorers.
Company DescriptionFinancial Metrics
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |