investorscraft@gmail.com

Intrinsic ValueSecured Income Fund Plc (SSIF.L)

Previous Close£4.60
Intrinsic Value
Upside potential
Previous Close
£4.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Secured Income Fund Plc operates in the diversified financial services sector, focusing on generating returns through secured lending and structured finance solutions. The fund primarily targets mid-market corporate borrowers, offering bespoke financing arrangements that balance risk and yield. Positioned as a niche player in the UK financial landscape, it competes with alternative lenders and private credit providers by emphasizing asset-backed security and tailored capital solutions. The fund’s strategy hinges on selective underwriting and disciplined risk management to maintain portfolio resilience amid economic fluctuations. Its market positioning is reinforced by a focus on non-bank lending opportunities, where traditional lenders may face regulatory or balance sheet constraints. This approach allows the fund to capture higher-margin opportunities while maintaining a defensive posture through collateralized exposures.

Revenue Profitability And Efficiency

In FY 2022, the fund reported revenue of £1.82 million but recorded a net loss of £5.54 million, reflecting challenges in portfolio performance or valuation adjustments. The absence of capital expenditures suggests a lean operational model, while operating cash flow of £6.01 million indicates strong liquidity generation from its asset base. The negative diluted EPS of -0.0105 GBp underscores profitability pressures during the period.

Earnings Power And Capital Efficiency

The fund’s earnings power appears constrained, given the net loss and negative EPS. However, the robust operating cash flow highlights effective cash generation from its lending activities. With no debt reported, the fund’s capital structure is conservatively positioned, though the lack of leverage may limit return potential. The zero dividend payout aligns with its focus on reinvesting cash flows into the portfolio.

Balance Sheet And Financial Health

The balance sheet reflects a strong liquidity position, with £2.77 million in cash and equivalents and no outstanding debt. This conservative leverage profile enhances financial flexibility but may also indicate underutilized capital. The absence of debt reduces interest expense risk, though it may cap growth scalability in a competitive lending environment.

Growth Trends And Dividend Policy

Growth trends are unclear due to the net loss, though the fund’s operating cash flow suggests underlying asset performance. The dividend policy is non-existent, with zero dividends paid, likely prioritizing capital retention over shareholder distributions. Future growth may depend on portfolio expansion or improved asset yields in a rising-rate environment.

Valuation And Market Expectations

With a market cap of approximately £6.73 million, the fund trades at a discount to its cash position, reflecting investor skepticism about earnings recovery. The low beta of 0.23 indicates limited correlation to broader market movements, typical for niche alternative lenders. Market expectations likely hinge on improved profitability and portfolio revaluation.

Strategic Advantages And Outlook

The fund’s strategic advantages include a secured lending focus and a debt-free balance sheet, providing stability in volatile markets. However, profitability challenges and a lack of dividend yield may deter income-focused investors. The outlook depends on its ability to optimize portfolio returns while maintaining risk discipline, particularly in a higher-for-longer rate environment.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount