investorscraft@gmail.com

Intrinsic ValueSeraphim Space Investment Trust Plc (SSIT.L)

Previous Close£128.50
Intrinsic Value
Upside potential
Previous Close
£128.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Seraphim Space Investment Trust Plc is a specialized investment vehicle focused on the burgeoning space technology sector, targeting incubation, venture, and later-stage opportunities. The company allocates capital ranging from $0.25 million to $25 million per investment, positioning itself as a key financier for innovative space-related ventures. Its portfolio spans early-stage startups to mature companies undergoing industry consolidation, reflecting a diversified approach to capital deployment in a high-growth niche. Operating within the asset management industry, Seraphim leverages its expertise to identify disruptive technologies in satellite communications, Earth observation, and space infrastructure. The trust’s London headquarters provide strategic access to global markets, reinforcing its role as a bridge between investors and cutting-edge space enterprises. With the space economy expanding rapidly, Seraphim’s focused mandate allows it to capitalize on secular trends such as increased satellite deployment, space tourism, and defense-related advancements. Its market position is strengthened by its first-mover advantage in the publicly listed space investment sector, though it faces competition from private equity and venture capital firms targeting similar opportunities.

Revenue Profitability And Efficiency

In its fiscal year ending June 2024, Seraphim reported revenue of £8.21 million, with net income reaching £6.73 million, translating to a diluted EPS of 2.83p. The absence of capital expenditures suggests a lean operational model, though negative operating cash flow of £7.41 million indicates ongoing investment activities. The trust’s profitability metrics reflect its early-stage focus, where returns may materialize over longer horizons.

Earnings Power And Capital Efficiency

Seraphim’s earnings power is tied to the performance of its space technology investments, which are inherently high-risk but offer substantial upside potential. The trust’s ability to generate £6.73 million in net income despite negative operating cash flow underscores its reliance on unrealized gains and portfolio revaluations. Capital efficiency is challenging to assess given the illiquid nature of its holdings, though its zero-debt structure mitigates financial risk.

Balance Sheet And Financial Health

The trust maintains a robust balance sheet with £26.99 million in cash and equivalents and no debt, providing ample liquidity for future investments. Its financial health is further supported by a market capitalization of approximately £165 million, though the illiquidity of its space-tech assets may introduce valuation volatility. The absence of leverage enhances flexibility in navigating market cycles.

Growth Trends And Dividend Policy

Seraphim’s growth is driven by the expansion of the global space economy, though its short operating history limits trend analysis. The trust does not currently pay dividends, reinvesting all earnings into its investment strategy. This aligns with its focus on long-term capital appreciation rather than income generation, typical of venture capital-oriented funds.

Valuation And Market Expectations

With a beta of 1.94, Seraphim’s stock exhibits higher volatility than the broader market, reflecting the speculative nature of its space-tech investments. The trust’s valuation hinges on investor sentiment toward the space sector and the perceived potential of its portfolio companies. Market expectations are likely tempered by the long gestation periods typical of early-stage ventures.

Strategic Advantages And Outlook

Seraphim’s strategic advantage lies in its specialized focus and early-mover status in the publicly traded space investment arena. The trust is well-positioned to benefit from increasing public and private sector interest in space technologies. However, its outlook is contingent on the successful maturation of its portfolio companies and broader sector adoption. Regulatory developments and technological breakthroughs will be key drivers of future performance.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount