investorscraft@gmail.com

Intrinsic ValueSS&C Technologies Holdings, Inc. (SSNC)

Previous Close$89.21
Intrinsic Value
Upside potential
Previous Close
$89.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SS&C Technologies Holdings, Inc. is a leading provider of software and software-enabled services for the financial services and healthcare industries. The company specializes in investment management, wealth management, and insurance solutions, offering a comprehensive suite of products including portfolio accounting, trading, compliance, and reporting tools. SS&C's revenue model is primarily subscription-based, with recurring fees from software licenses, hosting, and outsourcing services, ensuring stable cash flows. The firm operates in a highly competitive but fragmented market, where its scale, technological expertise, and acquisition strategy have solidified its position as a dominant player. Its client base spans asset managers, banks, hedge funds, and insurance companies, benefiting from regulatory complexity and the growing demand for automation. SS&C differentiates itself through integrated platforms, deep domain expertise, and a track record of strategic acquisitions, which have expanded its capabilities and market reach. The company's focus on mission-critical systems and operational efficiency makes it a trusted partner for financial institutions navigating digital transformation.

Revenue Profitability And Efficiency

SS&C reported revenue of $5.88 billion for FY 2024, with net income of $760.5 million, reflecting a net margin of approximately 12.9%. Diluted EPS stood at $3.00, supported by strong operating cash flow of $1.39 billion. Capital expenditures were modest at $61.4 million, indicating efficient reinvestment relative to cash generation. The company's profitability metrics underscore its ability to monetize its software and services effectively while maintaining cost discipline.

Earnings Power And Capital Efficiency

SS&C demonstrates robust earnings power, with operating cash flow significantly exceeding net income, highlighting strong non-cash adjustments and working capital management. The company's capital efficiency is evident in its ability to generate substantial cash flows while maintaining relatively low capex. This positions SS&C well for continued organic growth, debt reduction, or strategic acquisitions without straining its financial flexibility.

Balance Sheet And Financial Health

SS&C's balance sheet shows $570.8 million in cash and equivalents against total debt of $7.18 billion, indicating a leveraged but manageable position given its stable cash flows. The company's debt load reflects its acquisitive growth strategy, but its strong operating cash flow provides ample coverage for interest and principal obligations. Liquidity remains sufficient to support ongoing operations and strategic initiatives.

Growth Trends And Dividend Policy

SS&C has consistently grown through acquisitions and organic expansion, benefiting from increasing demand for financial technology solutions. The company pays a dividend of $0.99 per share, signaling a commitment to returning capital to shareholders while retaining flexibility for reinvestment. Its growth trajectory is supported by industry tailwinds such as regulatory complexity and the shift toward automated workflows in financial services.

Valuation And Market Expectations

With a market capitalization derived from 246.4 million shares outstanding, SS&C's valuation reflects its position as a mature, cash-generative business in the fintech sector. Investors likely price in steady growth from recurring revenue streams and margin stability, balanced against the risks of high leverage and competitive pressures. The stock's performance hinges on execution in integrating acquisitions and sustaining organic growth.

Strategic Advantages And Outlook

SS&C's strategic advantages include its scalable software platforms, entrenched client relationships, and acquisition-driven expansion. The outlook remains positive, driven by secular trends favoring outsourcing and automation in financial services. However, execution risks around debt management and competitive threats warrant monitoring. The company is well-positioned to capitalize on industry digitization, provided it maintains operational discipline and strategic focus.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount