investorscraft@gmail.com

Intrinsic ValueSuRo Capital Corp. 6.00% Notes due 2026 (SSSSL)

Previous Close$24.95
Intrinsic Value
Upside potential
Previous Close
$24.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SuRo Capital Corp. 6.00% Notes due 2026 represent a debt instrument issued by SuRo Capital Corp., a publicly traded investment firm specializing in providing growth capital to late-stage private companies. The company primarily invests in high-growth technology and consumer sectors, leveraging its expertise to identify disruptive businesses with scalable models. SuRo Capital operates in a competitive private equity landscape, differentiating itself through a selective investment approach and deep sector knowledge. Its market position is bolstered by a focus on companies with proven revenue traction and clear paths to profitability, though its performance is inherently tied to the success of its portfolio companies. The 6.00% Notes due 2026 offer fixed-income investors exposure to SuRo Capital’s credit profile, with the notes ranking senior to equity in the capital structure. The firm’s ability to service this debt depends on its investment returns and liquidity management, which are influenced by broader market conditions and the performance of its underlying investments.

Revenue Profitability And Efficiency

SuRo Capital reported negative revenue of $(19.5) million for FY 2024, reflecting challenges in its investment portfolio. Net income stood at $(38.1) million, with diluted EPS of $(1.60), indicating significant pressure on profitability. Operating cash flow was negative at $(12.5) million, underscoring inefficiencies in generating cash from operations. The absence of capital expenditures suggests the firm is not investing in tangible assets, focusing instead on financial investments.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, as evidenced by its negative net income and EPS. Capital efficiency is challenged by the underperformance of its investments, which has led to cash flow deficits. The firm’s ability to generate returns on its invested capital remains uncertain, given the current financial results and market conditions impacting its portfolio.

Balance Sheet And Financial Health

SuRo Capital holds substantial cash and equivalents of $20.0 trillion, which provides a strong liquidity buffer. However, total debt of $29.1 trillion raises concerns about leverage, though the seniority of the 6.00% Notes due 2026 may mitigate some risk. The balance sheet reflects a high-debt environment, requiring careful monitoring of debt service capabilities and investment performance.

Growth Trends And Dividend Policy

Growth trends are unclear due to the negative revenue and earnings figures. The company paid a dividend of $1.50 per share, which may be unsustainable if profitability does not improve. Investors should assess whether the dividend is supported by underlying cash flows or reliant on balance sheet strength.

Valuation And Market Expectations

Market expectations for SuRo Capital’s notes likely hinge on the firm’s ability to stabilize its investment portfolio and improve cash flows. The high debt load and negative earnings may weigh on valuation, though the seniority of the notes offers some protection. Investors will closely monitor the company’s ability to meet its obligations amid challenging conditions.

Strategic Advantages And Outlook

SuRo Capital’s strategic advantage lies in its niche focus on late-stage growth companies, which could yield high returns if market conditions improve. However, the outlook remains cautious due to current financial pressures and macroeconomic uncertainties. The firm’s ability to navigate these challenges will be critical to its long-term success and the performance of its debt instruments.

Sources

Company filings, financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount