investorscraft@gmail.com

Intrinsic ValueSoundThinking, Inc. (SSTI)

Previous Close$12.47
Intrinsic Value
Upside potential
Previous Close
$12.47

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SoundThinking, Inc. operates in the public safety technology sector, providing data-driven solutions to law enforcement and government agencies. The company’s core revenue model is built on subscription-based software and analytics platforms, which help clients optimize resource allocation, predict crime trends, and enhance operational efficiency. Its flagship product, ShotSpotter, leverages acoustic sensors and AI to detect and locate gunfire in real-time, addressing a critical need for urban safety and policing effectiveness. SoundThinking competes in a niche but growing market, where demand for predictive policing and real-time crime data is increasing due to rising public safety concerns. The company differentiates itself through proprietary technology, deep domain expertise, and long-term contracts with municipal clients. While regulatory scrutiny and budget constraints pose challenges, SoundThinking’s focus on measurable outcomes and ROI for clients strengthens its market position. The company’s expansion into adjacent services, such as case management and forensic analytics, further diversifies its revenue streams and enhances its value proposition.

Revenue Profitability And Efficiency

SoundThinking reported revenue of $102.0 million for FY 2024, reflecting steady demand for its public safety solutions. However, the company posted a net loss of $9.2 million, with diluted EPS of -$0.72, indicating ongoing investments in growth and technology. Operating cash flow was positive at $22.2 million, suggesting effective working capital management, while capital expenditures of $6.3 million highlight continued investment in product development and infrastructure.

Earnings Power And Capital Efficiency

The company’s negative net income underscores its current reinvestment phase, prioritizing scalability over short-term profitability. Positive operating cash flow demonstrates SoundThinking’s ability to generate cash from core operations, which supports its growth initiatives. Capital expenditures, though significant, are aligned with strategic priorities, including technology upgrades and market expansion, aiming to enhance long-term earnings potential.

Balance Sheet And Financial Health

SoundThinking maintains a solid liquidity position with $13.2 million in cash and equivalents, providing flexibility for operational needs. Total debt stands at $6.1 million, indicating a manageable leverage ratio. The balance sheet reflects a focus on sustaining growth while maintaining financial stability, with no dividend payouts, allowing retained earnings to fund future opportunities.

Growth Trends And Dividend Policy

The company’s growth is driven by increasing adoption of its technology solutions, though profitability remains elusive due to high R&D and sales costs. SoundThinking does not pay dividends, reinvesting all cash flows into business expansion. Future growth may hinge on securing new municipal contracts and expanding its product suite, leveraging its established reputation in the public safety sector.

Valuation And Market Expectations

SoundThinking’s valuation reflects its growth potential in a specialized market, with investors likely focused on long-term adoption of its technology. The negative EPS suggests the market prices the stock based on future cash flows rather than current earnings. Competitive positioning and contract wins will be critical to meeting elevated expectations.

Strategic Advantages And Outlook

SoundThinking’s proprietary technology and first-mover advantage in gunshot detection provide a competitive edge. The outlook depends on its ability to scale profitably amid regulatory and budgetary headwinds. Strategic partnerships and product innovation could drive sustained growth, but execution risks remain. The company’s focus on high-impact public safety solutions positions it well for long-term success if it can navigate near-term challenges.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount