investorscraft@gmail.com

Intrinsic ValueSouthern Silver Exploration Corp. (SSV.V)

Previous Close$0.82
Intrinsic Value
Upside potential
Previous Close
$0.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Southern Silver Exploration Corp. operates as a pure-play mineral exploration company focused on discovering and developing precious and base metal deposits in North America. The company's core strategy involves acquiring prospective mineral properties, conducting systematic exploration programs, and advancing projects through the development pipeline. Southern Silver's entire operational focus centers on its flagship Cerro Las Minitas silver-zinc-lead-copper project in Durango, Mexico, which encompasses 34,415 hectares across 25 mineral concessions. This project represents one of the significant undeveloped silver deposits in Mexico, positioning the company within the competitive junior mining exploration sector. The company maintains a typical exploration-stage business model, deriving no operating revenue while funding activities through equity financings and strategic partnerships. Southern Silver's market position hinges entirely on its ability to successfully delineate mineral resources and create value through technical de-risking, ultimately aiming to attract acquisition interest from major mining companies or advance toward production decisions. The company competes in the capital-intensive natural resources sector where success depends on geological potential, technical execution, and access to development capital.

Revenue Profitability And Efficiency

As an exploration-stage company, Southern Silver generates no revenue from operations, which is typical for junior mining companies focused solely on mineral exploration. The company reported a net loss of CAD 5.7 million for the period, reflecting the substantial costs associated with advancing its exploration programs. Operating cash flow was negative CAD 4.4 million, consistent with the capital-intensive nature of mineral exploration activities where expenditures precede revenue generation. The company maintains minimal capital expenditure requirements beyond exploration drilling and technical studies.

Earnings Power And Capital Efficiency

Southern Silver's earnings power remains unrealized until successful project development or disposition occurs. The company's current financial performance reflects the high-risk, high-reward profile of mineral exploration, with negative earnings per share of CAD 0.0186. Capital efficiency is measured through exploration success rather than traditional financial returns, with funds primarily allocated to resource expansion and technical de-risking activities at the Cerro Las Minitas project. The absence of revenue generation necessitates ongoing equity financing to sustain operations.

Balance Sheet And Financial Health

The company maintains a debt-free balance sheet with cash and equivalents of CAD 3.5 million, providing near-term funding for exploration programs. With no long-term debt obligations, Southern Silver's financial risk profile remains constrained to equity dilution risk rather than solvency concerns. The balance sheet structure is characteristic of junior exploration companies, featuring minimal fixed assets and working capital sufficient to fund planned exploration activities while seeking additional financing for longer-term development.

Growth Trends And Dividend Policy

Growth prospects are entirely dependent on technical success at the Cerro Las Minitas project, with value creation measured through resource expansion and project advancement. The company maintains no dividend policy, consistent with its exploration-stage status where all available capital is reinvested into exploration activities. Shareholder returns are anticipated through capital appreciation resulting from successful project development or corporate transactions rather than income distribution.

Valuation And Market Expectations

The market capitalization of approximately CAD 166 million reflects investor expectations for the Cerro Las Minitas project's development potential rather than current financial performance. The beta of 1.42 indicates higher volatility than the broader market, characteristic of exploration-stage mining stocks sensitive to commodity prices and exploration results. Valuation metrics based on earnings or revenue are not applicable, with market value deriving from perceived mineral potential and technical progress.

Strategic Advantages And Outlook

Southern Silver's strategic position centers on its 100% ownership of the advanced Cerro Las Minitas project in a mining-friendly jurisdiction. The outlook remains contingent on successful exploration results, commodity price trends, and the company's ability to secure development funding. Key advantages include the project's significant silver-zinc resource base and location in a established mining district, though execution risk remains elevated given the early development stage and capital requirements for advancement.

Sources

Company filingsTSXV disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount