investorscraft@gmail.com

Intrinsic ValueSumma Silver Corp. (SSVR.V)

Previous Close$0.43
Intrinsic Value
Upside potential
Previous Close
$0.43

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Summa Silver Corp. operates as a precious metals exploration and development company focused on high-grade silver and gold projects in historically productive mining districts. The company's core strategy involves acquiring and advancing underexplored properties with significant mineralization potential, primarily through systematic exploration programs. Summa's revenue model is entirely predicated on creating shareholder value through the discovery and definition of mineral resources, rather than current production, positioning it as a pure-play exploration entity in the junior mining sector. The company maintains a focused portfolio with two key assets: the Hughes property in Nevada's Walker Lane trend and the Mogollon property in New Mexico, both located in regions with established mining infrastructure and favorable geology. This targeted approach allows Summa to concentrate technical and financial resources on properties with compelling geological signatures and historical significance, aiming to make new discoveries in areas that may have been overlooked by previous operators. The company's market position is that of an early-stage developer competing for capital in the highly speculative junior mining space, where success depends on technical execution and the ability to demonstrate project potential to investors.

Revenue Profitability And Efficiency

As a pre-revenue exploration company, Summa Silver generated no operating income during the period, reflecting its development-stage status. The company reported a net loss of approximately CAD 2.88 million, consistent with the capital-intensive nature of mineral exploration activities. Operating cash flow was negative CAD 2.71 million, while capital expenditures of CAD 4.00 million indicate significant investment in property exploration and evaluation. These financial metrics are typical for junior mining companies focused on resource definition rather than production.

Earnings Power And Capital Efficiency

Summa Silver's current earnings power is negative, with diluted EPS of CAD -0.0279, as the company remains in the investment phase of its lifecycle. Capital efficiency is measured through exploration success rather than traditional financial returns, with expenditures directed toward advancing geological understanding and resource potential. The company's ability to deploy capital effectively depends on technical execution and the progression of its projects toward resource definition milestones that can enhance valuation.

Balance Sheet And Financial Health

The company maintains a debt-free balance sheet with cash and equivalents of CAD 587,106 as of the period end. With no long-term debt obligations, Summa's financial health is primarily dependent on its ability to raise additional equity capital to fund ongoing exploration programs. The modest cash position relative to annual cash burn rates suggests the likelihood of future financing activities to sustain operations and advance project development.

Growth Trends And Dividend Policy

Growth is measured through exploration progress and resource definition rather than financial metrics, with the company focused on advancing its Nevada and New Mexico properties. As is standard for development-stage mining companies, Summa does not pay dividends, instead reinvesting all available capital into exploration activities. Shareholder returns are contingent on successful project advancement and potential future development or acquisition opportunities.

Valuation And Market Expectations

With a market capitalization of approximately CAD 52.6 million, the company's valuation reflects investor expectations for exploration success and resource growth. The beta of 1.534 indicates higher volatility than the broader market, typical for junior mining stocks sensitive to metal prices and exploration results. Valuation is primarily driven by perceived project potential rather than current financial performance, with the market pricing in future discovery optionality.

Strategic Advantages And Outlook

Summa's strategic advantages include its focus on historically productive mining districts with established infrastructure and geological potential. The company's outlook depends on successful exploration results, commodity price trends, and its ability to secure funding for continued advancement. Key near-term catalysts include drill results and resource definition updates from its core properties, which could significantly impact the company's valuation and development trajectory in the competitive junior mining sector.

Sources

Company financial statementsTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount