investorscraft@gmail.com

Intrinsic ValueStratasys Ltd. (SSYS)

Previous Close$10.71
Intrinsic Value
Upside potential
Previous Close
$10.71

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Stratasys Ltd. is a leading provider of additive manufacturing solutions, specializing in 3D printing technologies for industrial, healthcare, and aerospace applications. The company generates revenue through the sale of 3D printers, materials, software, and related services, catering to both prototyping and production needs. Its diversified product portfolio includes Fused Deposition Modeling (FDM) and PolyJet technologies, which serve high-precision industries requiring complex geometries and durable materials. Stratasys operates in a competitive but growing market, competing with firms like 3D Systems and HP in the industrial and healthcare segments. The company differentiates itself through proprietary materials, software integration, and a strong focus on high-value applications such as aerospace tooling and medical devices. Its market position is bolstered by strategic partnerships with industry leaders and a global service network, though it faces pricing pressures and rapid technological evolution. Stratasys targets both enterprise clients and specialized verticals, aiming to expand its recurring revenue streams through consumables and subscription-based software offerings.

Revenue Profitability And Efficiency

Stratasys reported revenue of $572.5 million for the fiscal year ending December 31, 2024, reflecting its scale in the additive manufacturing sector. However, the company posted a net loss of $120.3 million, with diluted EPS of -$1.70, indicating ongoing profitability challenges. Operating cash flow was modest at $7.8 million, while capital expenditures of $10.9 million suggest continued investment in R&D and capacity.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight inefficiencies in translating revenue into earnings, likely due to high operating costs and competitive pressures. With limited operating cash flow relative to revenue, Stratasys faces challenges in achieving sustainable capital efficiency. Its ability to improve margins will depend on scaling high-margin services and materials sales.

Balance Sheet And Financial Health

Stratasys maintains a solid liquidity position with $70.2 million in cash and equivalents, against total debt of $32.1 million, indicating a manageable leverage ratio. The balance sheet appears stable, though the lack of profitability raises questions about long-term financial sustainability without improved operational performance or external funding.

Growth Trends And Dividend Policy

The company has not paid dividends, reinvesting cash flows into growth initiatives. Revenue trends will depend on adoption rates in key verticals like aerospace and healthcare. Stratasys’ growth strategy focuses on expanding its materials portfolio and software ecosystem, though execution risks remain amid macroeconomic uncertainties.

Valuation And Market Expectations

The market likely prices Stratasys based on its growth potential in industrial 3D printing rather than near-term profitability. Investors may weigh its technological leadership against execution risks, with valuation metrics reflecting skepticism about margin improvement. Peer comparisons suggest room for revaluation if the company demonstrates sustained revenue growth and cost discipline.

Strategic Advantages And Outlook

Stratasys benefits from its strong IP portfolio and established presence in high-value manufacturing applications. The outlook hinges on its ability to monetize advanced materials and software while navigating competitive and macroeconomic headwinds. Success in scaling production-grade solutions could position the company for long-term leadership in additive manufacturing.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount