investorscraft@gmail.com

Intrinsic ValueSensata Technologies Holding plc (ST)

Previous Close$34.59
Intrinsic Value
Upside potential
Previous Close
$34.59

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sensata Technologies Holding plc operates as a leading industrial technology company specializing in sensor-rich solutions, electrical protection components, and control systems. The company serves diverse end markets, including automotive, industrial, aerospace, and heavy vehicle sectors, leveraging its expertise in precision sensing and data analytics. Sensata’s revenue model is driven by long-term contracts with OEMs, recurring aftermarket sales, and a focus on high-margin, mission-critical components. Its market position is strengthened by deep customer relationships, proprietary technologies, and a global manufacturing footprint that ensures supply chain resilience. The company’s product portfolio includes pressure sensors, temperature sensors, and circuit protection devices, which are integral to electrification, automation, and sustainability trends. Sensata competes on innovation, reliability, and scale, positioning itself as a key enabler of next-generation mobility and industrial efficiency.

Revenue Profitability And Efficiency

Sensata reported revenue of $3.93 billion for FY 2024, with net income of $128.5 million, reflecting a net margin of approximately 3.3%. Operating cash flow stood at $551.5 million, while capital expenditures were $158.6 million, indicating disciplined capital allocation. The diluted EPS of $0.85 underscores modest profitability amid macroeconomic headwinds, though operating leverage remains a focus for improvement.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified end markets and recurring revenue streams, though net income margins are relatively thin. Free cash flow generation, at $393 million after capex, demonstrates capital efficiency, with reinvestment directed toward high-growth segments like electrification and automation. Sensata’s ability to convert revenue into cash flow highlights its operational discipline.

Balance Sheet And Financial Health

Sensata’s balance sheet shows $593.7 million in cash and equivalents against total debt of $3.21 billion, reflecting a leveraged but manageable position. The debt load is typical for industrial technology firms, with liquidity supported by strong operating cash flows. The company’s financial health appears stable, though leverage metrics warrant monitoring given cyclical end markets.

Growth Trends And Dividend Policy

Growth is driven by secular trends in electrification and automation, though FY 2024 performance suggests modest top-line expansion. The company pays a dividend of $0.48 per share, yielding approximately 1.5%, signaling a commitment to shareholder returns while retaining flexibility for reinvestment. Sensata’s growth strategy prioritizes organic innovation and selective M&A to expand its technology portfolio.

Valuation And Market Expectations

Trading at a P/E ratio of approximately 18x based on FY 2024 earnings, Sensata’s valuation reflects market expectations for mid-single-digit growth and margin improvement. Investors likely price in its exposure to automotive and industrial cycles, balanced by long-term electrification tailwinds. The stock’s performance hinges on execution in high-growth verticals and debt reduction.

Strategic Advantages And Outlook

Sensata’s strategic advantages include its technological leadership in sensing solutions, global scale, and entrenched OEM relationships. The outlook remains cautiously optimistic, with growth tied to automotive electrification and industrial IoT adoption. Near-term challenges include supply chain normalization and macroeconomic volatility, but long-term demand drivers appear robust.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount