Data is not available at this time.
STAK Inc. operates in a niche segment, leveraging its business model to generate revenue through specialized services or products, though specific industry details remain undisclosed. The company’s core revenue model appears to be driven by operational efficiency, given its positive net income despite negative operating cash flow. Its market positioning is likely influenced by its ability to maintain profitability in a competitive or emerging sector, though further context on competitors or market share is unavailable. STAK’s financials suggest a focus on cost management, but without explicit product or service details, its differentiation strategy remains unclear. The absence of dividend payouts and diluted EPS of zero indicates a reinvestment-oriented approach, possibly targeting growth or stabilization in its operational framework. The company’s sector context and long-term market strategy would benefit from additional disclosure to assess its competitive edge and scalability.
STAK reported revenue of $18.9 million for FY 2024, with net income of $2.4 million, reflecting a margin of approximately 12.9%. However, operating cash flow was negative at $2.7 million, suggesting potential working capital challenges or timing discrepancies in cash conversion. Capital expenditures were minimal at $17k, indicating limited reinvestment in fixed assets during the period.
The company’s earnings power is evident in its net profitability, but the lack of diluted EPS data and negative operating cash flow raises questions about sustainable cash generation. With no disclosed shares outstanding, metrics like ROE or ROIC cannot be calculated, limiting insights into capital efficiency.
STAK holds $658k in cash against total debt of $4.5 million, indicating a leveraged position. The debt-to-equity ratio cannot be computed without equity figures, but the balance sheet suggests moderate liquidity risk, pending further details on debt maturity and covenants.
No dividend was paid, aligning with the zero diluted EPS, implying earnings retention for growth or debt reduction. Revenue and net income trends are unavailable for YoY comparison, hindering growth trajectory analysis.
Valuation metrics are indeterminable without share count or market capitalization data. The absence of EPS and dividends limits traditional valuation approaches, leaving market expectations speculative.
STAK’s profitability amid negative cash flow hints at operational discipline, but strategic advantages are unclear without industry or competitive context. The outlook depends on resolving cash flow challenges and clarifying growth initiatives.
Company filings (CIK: 0002002453), limited disclosed metrics
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |