investorscraft@gmail.com

Intrinsic ValueS&T Bancorp, Inc. (STBA)

Previous Close$35.49
Intrinsic Value
Upside potential
Previous Close
$35.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

S&T Bancorp, Inc. operates as a regional bank holding company, primarily serving commercial and retail customers across Pennsylvania and Ohio. The company generates revenue through a diversified mix of interest income from loans and securities, alongside fee-based services such as wealth management, treasury solutions, and deposit accounts. Its core offerings include commercial lending, residential mortgages, and consumer banking, positioning it as a mid-sized player in the competitive regional banking sector. S&T Bancorp distinguishes itself through a community-focused approach, emphasizing personalized customer relationships and localized decision-making. The bank maintains a stable deposit base and a disciplined underwriting strategy, which supports its resilience in fluctuating economic conditions. While it faces competition from larger national banks and fintech disruptors, its regional expertise and conservative risk management provide a defensible niche. The company’s market position is further reinforced by its consistent profitability and ability to navigate interest rate cycles effectively.

Revenue Profitability And Efficiency

S&T Bancorp reported revenue of $515.9 million for FY 2024, with net income of $131.3 million, reflecting a net margin of approximately 25.4%. Diluted EPS stood at $3.40, demonstrating solid earnings power. Operating cash flow was $173.4 million, indicating efficient conversion of earnings into cash. The absence of capital expenditures suggests a lean operational model focused on financial intermediation rather than asset-intensive investments.

Earnings Power And Capital Efficiency

The company’s earnings are driven by a balanced mix of net interest income and non-interest revenue, with a focus on maintaining stable net interest margins. Its capital efficiency is evident in its ability to generate consistent returns without significant reinvestment needs. The diluted EPS of $3.40 underscores its capacity to deliver shareholder value through disciplined capital allocation and cost management.

Balance Sheet And Financial Health

S&T Bancorp maintains a strong balance sheet, with $244.8 million in cash and equivalents and total debt of $250.3 million, indicating a conservative leverage profile. The company’s liquidity position is robust, supported by a stable deposit base. Its financial health is further reinforced by its ability to sustain profitability while managing credit risk prudently.

Growth Trends And Dividend Policy

The company has demonstrated steady growth, supported by its regional lending activities and fee-based services. Its dividend policy is shareholder-friendly, with a dividend per share of $1.35, reflecting a payout ratio of approximately 40%. This balance between growth and income distribution aligns with its strategy of delivering consistent returns to investors.

Valuation And Market Expectations

S&T Bancorp’s valuation reflects its stable earnings and regional market position. The market likely prices the stock based on its ability to maintain profitability in a competitive banking environment. Investors may value its conservative risk profile and consistent dividend payments, though growth expectations remain tempered by the challenges of regional banking consolidation and interest rate volatility.

Strategic Advantages And Outlook

S&T Bancorp’s strategic advantages include its localized customer relationships, disciplined underwriting, and efficient operational model. The outlook remains stable, with potential growth driven by organic lending expansion and prudent risk management. However, macroeconomic factors such as interest rate movements and regulatory changes could influence future performance. The company’s focus on maintaining a strong balance sheet positions it well to navigate uncertainties.

Sources

Company filings, CIK 0000719220

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount