investorscraft@gmail.com

Intrinsic Value of Stewart Information Services Corporation (STC)

Previous Close$59.88
Intrinsic Value
Upside potential
Previous Close
$59.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Stewart Information Services Corporation operates as a leading provider of title insurance and real estate transaction services, primarily in the U.S. The company generates revenue through title insurance premiums, escrow and closing services, and ancillary offerings such as property data analytics and mortgage processing. Its business model is closely tied to real estate market cycles, with demand driven by residential and commercial property transactions. Stewart competes in a fragmented industry dominated by a few large players, leveraging its extensive agent network and underwriting expertise to maintain a strong regional presence. The company differentiates itself through technology-driven solutions, including digital closing platforms, which enhance efficiency and customer experience. While cyclicality poses risks, Stewart’s diversified service portfolio and focus on operational resilience position it as a stable player in the title insurance sector.

Revenue Profitability And Efficiency

In FY 2024, Stewart reported revenue of $2.49 billion, with net income of $73.3 million, reflecting a net margin of approximately 2.9%. Diluted EPS stood at $2.61, while operating cash flow was $135.6 million, indicating solid cash generation. Capital expenditures totaled $40.5 million, suggesting disciplined reinvestment. The company’s profitability metrics are influenced by real estate market conditions, with margins typically compressed during downturns.

Earnings Power And Capital Efficiency

Stewart’s earnings power is closely linked to transaction volumes in the real estate sector. The company’s capital efficiency is moderate, with operating cash flow covering capital expenditures comfortably. However, cyclicality in title insurance premiums requires prudent capital management. The diluted EPS of $2.61 underscores its ability to convert revenue into shareholder returns, albeit with sensitivity to macroeconomic factors.

Balance Sheet And Financial Health

Stewart maintains a balanced financial position, with $216.3 million in cash and equivalents against total debt of $564.7 million. The debt level appears manageable given its cash flow generation. The company’s liquidity position supports ongoing operations and dividend payments, though leverage could become a concern in prolonged market downturns. Shareholders’ equity remains stable, reflecting conservative financial management.

Growth Trends And Dividend Policy

Growth is tied to real estate activity, with recent performance reflecting moderate expansion. Stewart paid a dividend of $1.975 per share, signaling a commitment to returning capital to shareholders. Dividend sustainability depends on maintaining cash flow amid market volatility. The company’s ability to grow earnings will hinge on transaction volumes and operational efficiency improvements.

Valuation And Market Expectations

The market likely prices Stewart at a discount to less cyclical peers, given its exposure to real estate cycles. Current earnings multiples reflect tempered expectations, with investors weighing near-term headwinds against long-term resilience. Valuation could improve if the company demonstrates sustained margin expansion or market share gains.

Strategic Advantages And Outlook

Stewart’s strategic advantages include its established brand, agent network, and technology investments. The outlook depends on real estate market stability and adoption of digital solutions. While cyclical risks persist, the company’s focus on efficiency and customer-centric innovation positions it to navigate challenges. Long-term success will hinge on balancing growth investments with shareholder returns.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount