Previous Close | $8.26 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Sangoma Technologies Corporation operates in the software infrastructure sector, specializing in voice and data connectivity solutions for global communication applications. The company’s core revenue model is built on a diversified portfolio, including cloud-based unified communications (Switchvox Cloud, PBXact Cloud), SIP trunking services (SIPstation), and open-source IP PBX software (Asterisk, FreePBX). It also offers hardware components like IP phones, gateways, and session border controllers, catering to SMBs, enterprises, carriers, and OEMs. Sangoma’s hybrid approach—combining proprietary and open-source solutions—positions it uniquely in the competitive UCaaS and VoIP markets. Its focus on interoperability and cost-effective alternatives to legacy systems strengthens its appeal in price-sensitive segments. However, the company faces intense competition from larger players like Cisco and Avaya, as well as cloud-native providers. Sangoma’s niche expertise in integrating hardware and software provides a defensible moat, but scalability challenges and margin pressures in the crowded communications space remain key hurdles.
Sangoma reported revenue of CAD 247.3 million for FY 2024, reflecting its broad product and service offerings. However, net income stood at a loss of CAD 8.7 million, with diluted EPS of -CAD 0.26, indicating profitability challenges. Operating cash flow was positive at CAD 44.2 million, suggesting operational efficiency, while capital expenditures of CAD 4.1 million highlight moderate reinvestment needs. The company’s ability to generate cash despite net losses underscores its working capital management.
The negative EPS and net income raise concerns about Sangoma’s earnings power, likely impacted by competitive pricing and integration costs. Operating cash flow strength suggests underlying business resilience, but capital efficiency metrics are muted due to profitability pressures. The absence of dividends aligns with reinvestment priorities, though debt levels (CAD 89.1 million) may constrain flexibility if earnings do not improve.
Sangoma’s balance sheet shows CAD 16.2 million in cash against total debt of CAD 89.1 million, indicating leveraged positioning. The debt-to-equity ratio warrants monitoring, though operating cash flow coverage provides some buffer. Liquidity appears manageable, but sustained losses could strain financial health if not addressed through cost optimization or revenue growth.
Growth is driven by demand for cloud-based UC solutions, but profitability trends remain negative. The company does not pay dividends, prioritizing debt management and potential M&A. Market cap of CAD 263 million reflects modest investor confidence, with beta of 1.28 indicating higher volatility relative to the market.
At a market cap of CAD 263 million, Sangoma trades at a revenue multiple of ~1.1x, suggesting subdued expectations. The lack of profitability and high beta imply investor skepticism about near-term turnaround prospects. Valuation likely discounts execution risks in a competitive sector.
Sangoma’s hybrid hardware-software model and open-source expertise are differentiators, but margin expansion hinges on scaling higher-margin cloud services. Macro headwinds in SMB spending and integration challenges pose risks. Strategic focus should include cost rationalization and leveraging its niche in interoperable solutions to stabilize earnings.
Company filings, TSX disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |