investorscraft@gmail.com

Intrinsic ValueSteppe Cement Ltd. (STCM.L)

Previous Close£20.00
Intrinsic Value
Upside potential
Previous Close
£20.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Steppe Cement Ltd. operates as a key player in Kazakhstan's construction materials sector, specializing in cement and clinker production. The company serves both domestic infrastructure projects and regional demand, leveraging its vertically integrated operations to maintain cost efficiency. Its secondary activities include consultancy services and electricity distribution, though cement remains the core revenue driver. Kazakhstan's growing construction sector provides a stable demand backdrop, positioning Steppe Cement as a regional supplier with localized advantages. The company competes on scale and operational efficiency, benefiting from proximity to raw materials and established distribution networks. While exposed to cyclical construction trends, its focus on cost control and domestic market penetration supports resilience. The consultancy and energy segments provide ancillary revenue streams but are not material to overall profitability.

Revenue Profitability And Efficiency

Steppe Cement reported revenue of 81.8 million GBP in FY2023, with net income of 4.5 million GBP, reflecting a 5.5% net margin. Operating cash flow stood at 5.6 million GBP, supported by disciplined cost management. Capital expenditures of 3.1 million GBP indicate moderate reinvestment, aligning with maintenance and incremental capacity needs rather than aggressive expansion.

Earnings Power And Capital Efficiency

The company generated diluted EPS of 0.021 GBP, with operating cash flow covering capital expenditures by 1.8x. This suggests adequate earnings power to fund operations and modest growth initiatives. The absence of significant leverage (total debt of 6.5 million GBP against cash reserves of 6.4 million GBP) underscores a conservative capital structure.

Balance Sheet And Financial Health

Steppe Cement maintains a balanced balance sheet, with cash and equivalents nearly matching total debt. The negligible net debt position provides flexibility, while a market capitalization of 41.6 million GBP reflects modest equity valuation. The company’s liquidity position appears stable, with no immediate refinancing risks evident.

Growth Trends And Dividend Policy

Revenue growth is likely tied to Kazakhstan's infrastructure development, though cyclicality poses variability risks. The company paid a dividend of 2 GBP per share, signaling a commitment to shareholder returns despite its small-cap status. Future dividend sustainability will depend on cement demand stability and cost containment.

Valuation And Market Expectations

Trading at a market cap of 41.6 million GBP, the company’s valuation reflects its niche regional focus and exposure to commodity-linked pricing. A beta of 0.732 suggests lower volatility relative to broader markets, typical for small-cap materials stocks with localized operations.

Strategic Advantages And Outlook

Steppe Cement’s strategic advantages include localized production, cost efficiency, and exposure to Kazakhstan’s infrastructure growth. Challenges include commodity price fluctuations and regional economic dependence. The outlook remains cautiously positive, contingent on stable construction activity and operational execution.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount