Data is not available at this time.
SThree plc operates as a leading global specialist staffing firm, focusing on high-demand sectors such as technology, engineering, life sciences, and banking. The company differentiates itself through a dual revenue model, offering both contract and permanent staffing solutions, which provides resilience against economic cycles. Its portfolio includes well-established brands like Computer Futures, Huxley Associates, and Real Staffing Group, enabling targeted service delivery across diverse geographies. SThree’s deep sector expertise and international footprint position it as a trusted partner for clients seeking niche talent in competitive labor markets. The firm’s emphasis on STEM (Science, Technology, Engineering, and Mathematics) roles aligns with structural growth trends, though it faces competition from larger generalist recruiters and digital platforms. Its decentralized brand strategy allows localized agility while maintaining scale benefits in key markets like the UK, Germany, and the US.
SThree reported revenue of £1.49 billion for the period, with net income of £49.7 million, reflecting a net margin of approximately 3.3%. Operating cash flow stood at £39.7 million, supported by efficient working capital management. Capital expenditures were modest at £6.8 million, indicating a capital-light model typical of staffing firms. The diluted EPS of 37p underscores earnings scalability despite sector-wide margin pressures.
The company demonstrates steady earnings power, with operating cash flow covering dividends and debt obligations comfortably. Its asset-light structure results in high capital turnover, though profitability metrics are tempered by cyclical demand and wage inflation in specialist roles. The absence of significant goodwill suggests earnings are derived from organic operations rather than acquisitions.
SThree maintains a robust balance sheet with £69.8 million in cash against £39.9 million of total debt, yielding a net cash position. This liquidity provides flexibility for strategic investments or shareholder returns. The low leverage and consistent cash generation indicate strong financial health, with no immediate refinancing risks.
Revenue growth is tied to global STEM labor demand, which remains structurally supported. The dividend of 14.3p per share reflects a payout ratio aligned with earnings, suggesting a balanced approach between reinvestment and shareholder returns. Contract staffing, which offers recurring revenue, now dominates the mix, providing visibility but exposing margins to utilization rates.
At a market cap of £290 million, the stock trades at a P/E multiple of approximately 5.8x trailing earnings, below sector averages, possibly reflecting investor skepticism about cyclical resilience. The beta of 0.76 indicates lower volatility than the broader market, consistent with its stable cash flows.
SThree’s niche focus and international diversification are key advantages, though macroeconomic sensitivity remains a risk. The shift toward contract staffing may enhance revenue stability. Long-term prospects hinge on sustained STEM talent shortages and the firm’s ability to maintain fee premiums in a competitive landscape.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |