investorscraft@gmail.com

Intrinsic ValueSolidion Technology Inc. (STI)

Previous Close$7.31
Intrinsic Value
Upside potential
Previous Close
$7.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Solidion Technology Inc. operates in the advanced materials and energy storage sector, focusing on next-generation battery technologies. The company specializes in developing high-performance solid-state batteries, which are critical for electric vehicles, renewable energy storage, and portable electronics. Unlike traditional lithium-ion batteries, Solidion’s proprietary solutions aim to deliver higher energy density, faster charging, and improved safety, positioning it as a potential disruptor in a rapidly evolving market dominated by established players. The company’s revenue model is likely centered on licensing its technology, joint ventures, and eventual commercialization of its battery systems, though it currently reports no revenue, indicating a pre-revenue or R&D-heavy stage. The energy storage industry is highly competitive, with significant barriers to entry due to capital intensity and technological complexity. Solidion’s market position hinges on its ability to scale its innovations and secure partnerships with automotive or energy firms, which would validate its technology and provide a pathway to monetization.

Revenue Profitability And Efficiency

Solidion Technology reported no revenue for the period, reflecting its early-stage focus on research and development. The company posted a net loss of approximately $25.9 million, with diluted EPS of -$0.26, underscoring its pre-commercialization phase. Operating cash flow was negative at $7.4 million, while capital expenditures were negligible, suggesting limited investment in physical assets as it prioritizes technological advancement over infrastructure.

Earnings Power And Capital Efficiency

The absence of revenue and significant net losses indicate that Solidion has yet to generate earnings power. Its capital efficiency is constrained by high R&D costs, with no clear near-term path to profitability. The company’s ability to attract funding or partnerships will be critical to sustaining operations and advancing its technology toward commercialization.

Balance Sheet And Financial Health

Solidion’s balance sheet shows $3.4 million in cash and equivalents, against $2.4 million in total debt, providing limited liquidity. With no revenue and substantial operating losses, the company’s financial health depends on its ability to secure additional capital or grants to fund ongoing R&D and eventual scaling efforts.

Growth Trends And Dividend Policy

Growth trends are not yet measurable due to the lack of revenue. The company is in a high-risk, high-reward phase, with success contingent on technological breakthroughs and market adoption. Solidion does not pay dividends, consistent with its focus on reinvesting all available resources into development.

Valuation And Market Expectations

Valuation is challenging given the absence of revenue and earnings. Market expectations are likely speculative, tied to the potential of its solid-state battery technology. Investors may assign value based on intellectual property, partnerships, or future commercialization prospects, though these remain unproven.

Strategic Advantages And Outlook

Solidion’s strategic advantage lies in its proprietary battery technology, which could address key limitations of current energy storage solutions. However, the outlook is highly uncertain, with success dependent on overcoming technical hurdles, securing funding, and navigating intense competition. The company’s ability to transition from R&D to commercialization will determine its long-term viability.

Sources

SEC filings (CIK: 0001881551)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount