Data is not available at this time.
Neuronetics, Inc. operates in the medical technology sector, specializing in non-invasive treatments for mental health disorders. The company’s flagship product, the NeuroStar Advanced Therapy system, leverages transcranial magnetic stimulation (TMS) to address major depressive disorder (MDD) and other psychiatric conditions. Neuronetics generates revenue primarily through the sale of its proprietary TMS devices and recurring service contracts, positioning itself as a leader in neuromodulation therapies. The company competes in a niche but growing market, driven by increasing awareness of mental health and the limitations of traditional pharmaceutical treatments. Its technology is FDA-cleared, providing a competitive edge in clinical efficacy and safety. Neuronetics targets both healthcare providers and patients, emphasizing outcomes-based evidence to differentiate itself in a sector with high regulatory scrutiny and evolving reimbursement landscapes.
In FY 2024, Neuronetics reported revenue of $74.89 million, reflecting its focus on expanding its TMS therapy adoption. However, the company posted a net loss of $43.71 million, with diluted EPS of -$1.38, indicating ongoing investment in growth and operational scaling. Operating cash flow was negative at $30.99 million, while capital expenditures totaled $1.47 million, underscoring the capital-intensive nature of its business model.
Neuronetics’ earnings power remains constrained by high operating costs and R&D investments, as evidenced by its negative net income. The company’s capital efficiency is challenged by its cash burn rate, though its focus on recurring revenue streams from service contracts may improve margins over time. The lack of profitability highlights the need for further scale to achieve sustainable earnings.
Neuronetics held $18.46 million in cash and equivalents at FY 2024-end, alongside total debt of $82.63 million. This leverage raises concerns about liquidity, particularly given its negative operating cash flow. The company’s financial health hinges on its ability to secure additional funding or achieve profitability to service its debt obligations and sustain operations.
Neuronetics is in a growth phase, prioritizing market expansion and clinical adoption of its TMS technology. The company does not pay dividends, reinvesting all cash flows into R&D and commercialization efforts. Growth trends are tied to broader mental health treatment adoption, though execution risks remain given its current financial position.
The market likely values Neuronetics based on its long-term potential in the mental health tech space, rather than near-term profitability. Its negative earnings and high debt load suggest investor optimism is driven by its proprietary technology and addressable market, though volatility may persist until clearer profitability emerges.
Neuronetics’ strategic advantages include its FDA-cleared TMS technology and first-mover status in non-invasive depression treatment. The outlook depends on its ability to scale operations, secure reimbursement pathways, and demonstrate clinical efficacy. Success hinges on execution in a competitive and regulated market, with potential upside from broader mental health awareness and alternative therapy adoption.
10-K filings, company investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |