investorscraft@gmail.com

Intrinsic ValueSt. James's Place plc (STJ.L)

Previous Close£1,520.00
Intrinsic Value
Upside potential
Previous Close
£1,520.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

St. James's Place plc operates as a leading UK-based wealth management firm, specializing in personalized financial planning and investment solutions. The company generates revenue primarily through advisory fees, fund management charges, and performance-based incentives, serving high-net-worth individuals and retail clients. Its vertically integrated model combines in-house fund management with a network of trusted advisers, ensuring client retention and long-term asset growth. St. James's Place holds a dominant position in the UK wealth management sector, leveraging its strong brand reputation and extensive adviser network to maintain competitive differentiation. The firm’s focus on holistic financial planning, including retirement and tax-efficient strategies, aligns with evolving regulatory demands and client expectations. Despite market volatility, its diversified investment offerings and client-centric approach reinforce resilience in a fragmented industry.

Revenue Profitability And Efficiency

St. James's Place reported revenue of £258.6 billion GBp for the period, with net income of £398.4 million GBp, reflecting a margin of approximately 1.5%. The diluted EPS stood at 0.72 GBp, indicating modest profitability relative to its revenue scale. Negative operating cash flow of £655.7 million GBp suggests significant client fund outflows or working capital pressures, though capital expenditures remained minimal at £3.6 million GBp.

Earnings Power And Capital Efficiency

The firm’s earnings power is underpinned by recurring fee income from its assets under management (AUM), though diluted EPS of 0.72 GBp signals moderate capital efficiency. Its asset-light model minimizes fixed costs, but the negative operating cash flow raises questions about liquidity management and client redemption trends. The absence of heavy capex underscores reliance on advisory networks rather than infrastructure.

Balance Sheet And Financial Health

St. James's Place maintains a robust balance sheet, with £5.66 billion GBp in cash and equivalents against £624 million GBp in total debt, indicating strong liquidity. The low leverage ratio supports financial flexibility, though the negative operating cash flow warrants monitoring. Client trust assets, while not on the balance sheet, remain central to its business sustainability.

Growth Trends And Dividend Policy

The company’s growth is tied to AUM expansion and adviser network productivity, with a dividend payout of 18 GBp per share reflecting a commitment to shareholder returns. Market volatility and regulatory scrutiny pose headwinds, but its focus on tax-efficient products aligns with long-term demand trends in UK wealth management.

Valuation And Market Expectations

With a market cap of £5.79 billion GBp and a beta of 1.055, St. James's Place trades with moderate sensitivity to market movements. Investors likely price in steady AUM growth but remain cautious about fee compression and operational cash flow challenges.

Strategic Advantages And Outlook

The firm’s strategic advantages lie in its trusted brand, scalable adviser network, and integrated product suite. Regulatory compliance and digital transformation initiatives could further solidify its market position, though competitive pressures and client cash flow volatility require prudent risk management.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount