investorscraft@gmail.com

Intrinsic ValueStreaksAI PLC (STK.L)

Previous Close£0.60
Intrinsic Value
Upside potential
Previous Close
£0.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

StreaksAI PLC operates as a UK-based global AI-focused software development company, specializing in chatbot customization through its flagship product, StreaksAI. The company targets the electronic gaming and multimedia sector, leveraging AI to enhance user engagement and personalization. Despite its niche focus, StreaksAI faces intense competition from established tech players and emerging startups, requiring continuous innovation to maintain relevance. The rebranding from Streaks Gaming PLC in 2023 reflects its strategic pivot toward AI-driven solutions, though its market penetration remains limited. With no clear revenue diversification, the company’s growth hinges on scaling its chatbot software and securing partnerships in gaming or adjacent industries. Its early-stage positioning and lack of profitability underscore the high-risk, high-reward nature of its business model in a rapidly evolving AI landscape.

Revenue Profitability And Efficiency

StreaksAI reported minimal revenue of £10,000 (GBp) alongside a net loss of £15.75 million (GBp), reflecting its pre-revenue stage and heavy investment in product development. Operating cash flow was negative £1.51 million (GBp), with no capital expenditures, indicating a focus on sustaining operations rather than infrastructure growth. The absence of profitability metrics underscores its reliance on external funding to bridge operational gaps.

Earnings Power And Capital Efficiency

The company’s diluted EPS of zero and negative net income highlight its inability to generate earnings currently. With no debt and £565,000 (GBp) in cash, StreaksAI maintains a clean balance sheet but lacks the capital efficiency to fund growth organically. Its earnings potential remains speculative, contingent on successful product adoption and monetization.

Balance Sheet And Financial Health

StreaksAI’s financial health is precarious, with £565,000 (GBp) in cash reserves against no debt. While the debt-free structure reduces near-term liquidity risks, the modest cash position may necessitate additional fundraising to cover ongoing losses. The absence of tangible assets or revenue streams raises concerns about long-term solvency without further equity injections.

Growth Trends And Dividend Policy

The company exhibits no dividend policy, aligning with its focus on reinvesting scarce resources into growth. Its recent pivot to AI suggests ambitions to capitalize on industry trends, but revenue stagnation and mounting losses indicate unproven scalability. Investor returns are entirely tied to speculative appreciation, with no current income generation.

Valuation And Market Expectations

With a market cap of £2.73 million (GBp) and a negative beta of -2.568, StreaksAI is priced as a high-volatility, speculative play. The minimal revenue base and lack of earnings render traditional valuation metrics irrelevant, leaving market expectations hinged on future AI adoption and strategic execution.

Strategic Advantages And Outlook

StreaksAI’s agility in pivoting to AI and its debt-free structure provide flexibility, but its outlook remains uncertain. Success depends on differentiating its chatbot software in a crowded market and securing sustainable revenue streams. Without near-term profitability or clear competitive moats, the company faces significant execution risks in a capital-intensive sector.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount