Data is not available at this time.
Steakholder Foods Ltd. operates in the emerging cultivated meat industry, leveraging biotechnology to produce lab-grown meat products. The company focuses on developing sustainable alternatives to traditional animal agriculture, targeting environmentally conscious consumers and food industry partners. Its revenue model is likely centered on technology licensing, partnerships, and future product commercialization, positioning it as an innovator in the alternative protein sector. The company competes in a nascent but rapidly evolving market, where scalability and regulatory approval remain key challenges. Steakholder Foods aims to differentiate itself through proprietary cell-culturing techniques and strategic collaborations to accelerate market adoption. As a pioneer in this space, the company must navigate high R&D costs and shifting consumer preferences while establishing a foothold in a sector poised for long-term growth.
Steakholder Foods reported minimal revenue of $10,000 in FY 2024, reflecting its early-stage commercialization efforts. The company posted a significant net loss of $8.52 million, with diluted EPS of -$4, underscoring high operating expenses relative to revenue generation. Operating cash flow was deeply negative at -$8.46 million, while capital expenditures totaled -$985,000, indicating substantial investment in growth initiatives despite limited near-term monetization.
The company's negative earnings and cash flows highlight its pre-revenue development phase, with capital primarily allocated to R&D and infrastructure. With no meaningful operating income, earnings power remains constrained until commercialization scales. The capital-intensive nature of the cultivated meat industry demands efficient deployment of resources, which will be critical as Steakholder Foods transitions from research to production.
Steakholder Foods holds $1.26 million in cash against $2.46 million in total debt, presenting liquidity challenges given its cash burn rate. The modest cash position may necessitate additional financing to sustain operations. With negative equity and high leverage relative to assets, the company's financial health depends on its ability to secure funding or achieve revenue traction in the near term.
As an early-stage biotech firm, Steakholder Foods prioritizes growth over shareholder returns, with no dividend distribution. Growth prospects hinge on technological advancements, regulatory milestones, and market adoption of cultivated meat. The company's trajectory will likely remain volatile until it establishes commercial viability, with success contingent on scaling production and reducing costs in a capital-intensive industry.
Given its developmental stage and lack of profitability, traditional valuation metrics are not applicable. Market expectations appear focused on long-term potential rather than near-term fundamentals, with investors likely assessing the company based on technological differentiation and addressable market size in the alternative protein sector.
Steakholder Foods' strategic advantages lie in its specialized biotechnology expertise and first-mover potential in cultivated meat. However, the outlook remains uncertain due to high cash burn, regulatory hurdles, and unproven consumer demand. Success will depend on securing additional funding, achieving production scalability, and navigating a competitive landscape where larger food tech firms are also investing heavily.
Company filings, CIK 0001828098
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |