Data is not available at this time.
SunOpta Inc. operates in the plant-based and organic food and beverage sector, specializing in the sourcing, processing, and packaging of natural and organic products. The company generates revenue through the production and distribution of plant-based beverages, fruit-based snacks, and organic ingredients, serving retail, foodservice, and industrial customers. SunOpta differentiates itself through vertically integrated supply chains and a focus on sustainable sourcing, positioning it as a key player in the rapidly growing health-conscious consumer market. The company’s market position is bolstered by its ability to cater to increasing demand for clean-label and allergen-free products, though it faces competition from larger food conglomerates and niche organic brands. Strategic partnerships and private-label manufacturing further enhance its competitive edge in a fragmented industry.
SunOpta reported revenue of $723.7 million for the fiscal year ending December 2024, reflecting its scale in the plant-based food sector. However, the company posted a net loss of $17.4 million, with diluted EPS of -$0.15, indicating profitability challenges. Operating cash flow was $50.0 million, while capital expenditures totaled $31.9 million, suggesting moderate reinvestment needs relative to cash generation.
The company’s negative net income and EPS highlight ongoing earnings pressure, likely due to input cost volatility or operational inefficiencies. Operating cash flow of $50.0 million demonstrates some ability to convert revenue into cash, but capital expenditures consume a significant portion, limiting free cash flow. Further analysis of margin trends and cost structure would be needed to assess long-term earnings potential.
SunOpta’s balance sheet shows $1.6 million in cash and equivalents against $381.6 million in total debt, indicating a leveraged position. The low liquidity raises concerns about near-term flexibility, though the company’s operating cash flow provides some coverage. Debt management and refinancing strategies will be critical to maintaining financial stability amid ongoing operational challenges.
Revenue growth trends are not explicitly provided, but the plant-based food market’s expansion offers tailwinds. SunOpta does not pay dividends, reinvesting cash flow into operations and growth initiatives. Future performance will depend on its ability to capitalize on sector demand while improving profitability through scale or cost optimization.
With a negative EPS and high debt load, traditional valuation metrics like P/E are not meaningful. Investors likely focus on revenue growth potential and margin improvement prospects in the plant-based sector. Market expectations may hinge on execution toward profitability and debt reduction in a competitive landscape.
SunOpta’s vertically integrated model and focus on sustainable sourcing provide strategic advantages in a growing market. However, profitability challenges and leverage pose risks. The outlook depends on operational efficiency gains, demand for plant-based products, and successful debt management. Long-term success will require balancing growth investments with financial discipline.
Company filings, CIK 0000351834
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |