Data is not available at this time.
The ONE Group Hospitality, Inc. operates in the upscale dining and hospitality sector, specializing in high-end steakhouse concepts and premium food and beverage services. The company generates revenue through owned and operated restaurants, as well as licensing its brands to third-party operators. Its flagship STK brand combines a modern steakhouse experience with a vibrant nightlife atmosphere, targeting affluent urban consumers. The company also manages food and beverage operations for luxury hotels, leveraging partnerships to expand its market presence. In a competitive industry, The ONE Group differentiates itself through experiential dining, emphasizing ambiance and service quality. Its dual revenue streams—direct restaurant operations and management services—provide diversification, though reliance on discretionary consumer spending exposes it to economic cycles. The company’s focus on high-margin premium offerings positions it favorably within the niche upscale dining segment.
The ONE Group reported revenue of $673.3 million for FY 2024, reflecting its scale in the upscale dining market. However, net income stood at -$15.8 million, with diluted EPS of -$1.12, indicating profitability challenges. Operating cash flow was $44.2 million, suggesting some operational efficiency, but capital expenditures of -$71.6 million highlight significant reinvestment needs. The company’s ability to convert revenue into sustainable profits remains a key focus area.
Despite negative net income, the company’s operating cash flow demonstrates underlying earnings potential. The disparity between operating cash flow and net income suggests non-cash charges or one-time expenses impacted profitability. Capital expenditures exceeded operating cash flow, indicating aggressive growth or maintenance spending. Improving capital efficiency will be critical to achieving positive earnings and sustaining expansion.
The ONE Group holds $28.1 million in cash and equivalents, against total debt of $641.0 million, signaling a leveraged balance sheet. The high debt load relative to cash reserves raises concerns about financial flexibility, particularly in a cyclical industry. Shareholders’ equity is likely under pressure given negative earnings, necessitating careful debt management to avoid liquidity constraints.
The company has not issued dividends, prioritizing reinvestment for growth. Revenue trends suggest scalability, but profitability challenges may hinder expansion. The focus on premium dining and hospitality partnerships could drive long-term growth, though macroeconomic headwinds pose risks. Absence of dividends aligns with its growth-oriented strategy, but sustained losses may require strategic adjustments.
With a negative EPS and high debt, the company’s valuation likely reflects market skepticism about near-term profitability. Investors may be pricing in turnaround potential or growth prospects, but the current financial metrics suggest caution. The stock’s performance will hinge on improving margins and reducing leverage to align with market expectations.
The ONE Group’s strengths lie in its premium brand positioning and diversified revenue streams. However, profitability challenges and high leverage temper optimism. Success depends on operational efficiency, debt management, and sustained demand for upscale dining. The outlook remains uncertain, with potential upside tied to execution and macroeconomic stability in the hospitality sector.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |