Data is not available at this time.
Stellantis N.V. operates as a leading global automaker formed through the merger of Fiat Chrysler Automobiles and PSA Group. The company designs, manufactures, and sells a diverse portfolio of vehicles under iconic brands such as Jeep, Ram, Peugeot, Citroën, and Maserati. Its revenue model is driven by automotive sales, financing services, and aftermarket parts, with a strong presence in North America, Europe, and emerging markets. Stellantis leverages its multi-brand strategy to cater to varied consumer segments, from mass-market to premium, while optimizing shared platforms and technologies for cost efficiency. The company holds a competitive position in the automotive sector, benefiting from scale advantages, electrification initiatives, and strategic partnerships to navigate industry shifts toward sustainability and digitalization. Its market share is bolstered by robust brand loyalty and a focus on innovation in electric vehicles (EVs) and autonomous driving technologies.
Stellantis reported revenue of €156.9 billion for FY 2024, reflecting its scale as a global automotive leader. Net income stood at €5.5 billion, with diluted EPS of €1.78, indicating solid profitability despite industry headwinds. Operating cash flow of €4.0 billion underscores operational efficiency, though capital expenditures of €11.1 billion highlight significant investments in electrification and manufacturing capabilities.
The company’s earnings power is supported by its diversified brand portfolio and cost synergies from the merger. Stellantis maintains disciplined capital allocation, balancing reinvestment in growth initiatives like EV development with shareholder returns. Its ability to generate consistent cash flow positions it well for future capital-intensive projects while sustaining profitability.
Stellantis boasts a robust balance sheet with €34.1 billion in cash and equivalents, providing ample liquidity. Total debt of €37.2 billion is manageable given its cash reserves and earnings capacity. The company’s financial health is further reinforced by its ability to fund growth and navigate cyclical industry challenges.
Stellantis is focused on growth through electrification and expansion in high-potential markets. The company paid a dividend of €0.77 per share, reflecting its commitment to returning capital to shareholders. Future growth will hinge on successful EV adoption and operational efficiency gains.
The market values Stellantis based on its ability to execute its electrification strategy and maintain profitability amid industry transformation. Investor expectations are tempered by macroeconomic uncertainties but buoyed by the company’s strong brand equity and cost discipline.
Stellantis benefits from its multi-brand strategy, global footprint, and focus on electrification. The outlook remains positive, driven by innovation and strategic partnerships, though competition and regulatory pressures pose challenges. The company is well-positioned to capitalize on long-term automotive trends.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |